| 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,334,505,669.53 | 1,670,097,707.45 | 2,113,129,873.95 | 1,862,000,340.80 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,334,505,669.53 | 1,670,097,707.45 | 2,113,129,873.95 | 1,862,000,340.80 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,244,963,627.28 | 1,724,658,627.69 | 2,172,632,189.89 | 1,919,409,184.74 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,695,372,651.51 | 1,270,527,058.93 | 1,628,170,498.90 | 1,418,092,911.58 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,716,510.70 | 20,023,427.65 | 18,621,632.13 | 19,453,830.48 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,684,276.05 | 10,993,842.64 | 9,520,413.56 | 4,669,132.63 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,093,651.40 | 116,000,473.53 | 185,244,388.23 | 177,680,715.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 356,030,132.91 | 311,954,922.65 | 342,573,518.84 | 300,795,008.35 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,565,043.19 | -4,841,097.71 | -11,498,261.77 | -1,282,413.68 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,801,844.69 | 25,361,734.19 | 27,473,930.64 | 34,076,201.77 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 269,255,722.26 | -31,921,585.88 | -41,773,269.03 | -36,636,983.32 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -173,327,307.39 | 1,095,083.75 | 7,732.41 | 377,793.75 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -55,426,747.88 | -7,420,211.14 | -23,540,283.19 | -9,752,396.13 |
| 三、其他经营收益 | ||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,724,507.72 | 2,963,014.14 | 2,384,805.38 | 2,147,839.68 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,271,698.21 | 73,803,605.93 | 91,844,958.11 | 64,622,421.05 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,081,758.01 | 51,469,543.39 | 57,275,138.69 | 35,627,834.42 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,190,186.24 | 2,241,241.20 | 7,741,498.87 | 2,339,060.58 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -26,391,189.09 | 18,191,403.74 | 18,936,395.64 | 2,324,675.28 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,754,408.78 | 87,403,382.90 | 100,529,525.92 | 119,866,908.62 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,615,139.43 | 1,251,359.56 | 3,634,987.91 | 2,211,864.02 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 103,748,080.26 | 104,343,427.08 | 115,830,933.65 | 119,979,719.88 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -63,618,509.98 | 23,611,259.14 | 18,201,647.61 | 34,979,402.66 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,366,590.24 | 80,732,167.94 | 97,629,286.04 | 85,000,317.22 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 167,366,590.24 | 80,732,167.94 | 97,629,286.04 | 85,000,317.22 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 143,148,405.78 | 72,411,053.68 | 80,045,823.94 | 69,808,877.14 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,218,184.46 | 8,321,114.26 | 17,583,462.10 | 15,191,440.08 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -117,224,647.40 | -17,392,477.63 | -14,713,402.97 | -56,237,199.43 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | 0.01 | 0.02 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.03 | 0.01 | 0.02 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | - | - | - | 5,409,712.18 | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | - | - | - | 5,409,712.18 | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,776,302.42 | 80,732,167.94 | 96,458,044.71 | 85,000,317.22 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,558,117.96 | 72,411,053.68 | 78,874,582.61 | 69,808,877.14 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,218,184.46 | 8,321,114.26 | 17,583,462.10 | 15,191,440.08 |
| 公告日期 | 2026-04-10 00:00:00 | 2025-10-24 00:00:00 | 2025-08-26 00:00:00 | 2025-04-30 00:00:00 | 2025-04-10 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
