| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,876,974,186.23 | 6,533,534,250.79 | 4,811,216,986.67 | 7,073,799,499.38 | 7,021,525,395.61 | 6,058,968,484.55 | 4,310,459,345.99 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,876,974,186.23 | 6,533,534,250.79 | 4,811,216,986.67 | 7,073,799,499.38 | 7,021,525,395.61 | 6,058,968,484.55 | 4,310,459,345.99 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,824,529,842.86 | 6,651,265,922.35 | 4,799,395,638.99 | 7,110,116,955.70 | 6,912,632,220.67 | 5,853,584,412.83 | 4,171,169,888.38 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,116,630,798.92 | 5,937,172,949.03 | 4,289,025,744.20 | 6,398,254,069.95 | 6,265,178,779.93 | 5,231,194,461.81 | 3,700,964,669.62 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 221,575,135.03 | 194,883,116.94 | 160,325,521.21 | 197,175,302.15 | 214,063,937.96 | 167,501,153.07 | 134,568,205.90 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,643,410.01 | 33,405,267.34 | 22,306,286.00 | 28,414,106.61 | 28,177,161.52 | 24,783,665.61 | 19,658,847.56 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 217,146,006.16 | 234,074,725.42 | 132,695,017.63 | 256,417,130.21 | 224,417,848.08 | 208,682,644.46 | 136,621,613.98 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 141,830,672.85 | 147,594,383.17 | 121,473,998.58 | 126,548,449.00 | 111,814,443.84 | 118,011,144.28 | 119,204,244.05 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 99,703,819.89 | 104,135,480.45 | 73,569,071.37 | 103,307,897.78 | 68,980,049.34 | 103,411,343.60 | 60,152,307.27 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 96,032,846.58 | 96,339,820.29 | 80,811,157.70 | 102,354,578.70 | 76,116,988.20 | 114,804,669.68 | 61,735,960.84 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,207,070.20 | 2,396,359.16 | 17,412,814.83 | 12,725,522.07 | 14,019,368.11 | 16,395,921.10 | 18,772,185.38 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -35,421,780.72 | -50,070,202.36 | -33,723,264.32 | -44,390,307.28 | -44,031,559.00 | -29,718,891.94 | -44,536,239.22 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,915,273.12 | -49,854,608.80 | -6,322,468.97 | -61,734,441.28 | -38,797,019.45 | -1,515,948.65 | 28,753,905.25 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,119.24 | -49,975,087.19 | -24,289.57 | 287,553.01 | 89,916.35 | -326,481.13 | 181,278.42 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 530,950.95 | 460,813.22 | 114,268.45 | 23,661,113.08 | 7,116,403.20 | 1,376,208.91 | 180,620.14 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 497,553.35 | -144,297.44 | -74,025.03 | 642,209.34 | 439,361.45 | -428,123.43 | 308,160.99 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,487,651.32 | 65,250,344.59 | 59,973,973.14 | 57,483,980.63 | 47,959,183.46 | 38,869,693.95 | 43,163,207.68 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,935,906.74 | -202,403,182.08 | 32,334,924.47 | -59,712,141.36 | 84,873,647.41 | 219,105,319.63 | 166,361,269.60 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 389,011.76 | 4,389,207.15 | 32,950.02 | 2,036,868.29 | 3,923,407.64 | 3,270,415.32 | 702,255.21 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,278,286.23 | 1,173,489.39 | 673,328.68 | 8,661,186.20 | 8,753,069.36 | 773,883.19 | 318,779.38 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,046,632.27 | -199,187,464.32 | 31,694,545.81 | -66,336,459.27 | 80,043,985.69 | 221,601,851.76 | 166,744,745.43 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,891,816.83 | -20,543,398.03 | 16,350,960.81 | 35,168,323.55 | 14,081,159.59 | 16,747,320.46 | 35,939,004.51 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,154,815.44 | -178,644,066.29 | 15,343,585.00 | -101,504,782.82 | 65,962,826.10 | 204,854,531.30 | 130,805,740.92 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,154,815.44 | -178,644,066.29 | 15,343,585.00 | -101,504,782.82 | 65,962,826.10 | 204,854,531.30 | 130,805,740.92 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,454,410.10 | -154,626,144.27 | 24,876,987.51 | -64,998,256.64 | 65,521,446.76 | 198,747,946.13 | 120,395,502.32 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,299,594.66 | -24,017,922.02 | -9,533,402.51 | -36,506,526.18 | 441,379.34 | 6,106,585.17 | 10,410,238.60 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,185,307.32 | -140,406,207.32 | 5,793,000.00 | -82,305,693.43 | 38,317,852.65 | 181,150,747.35 | 104,853,700.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.07 | 0.01 | -0.03 | 0.03 | 0.09 | 0.05 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | -0.07 | 0.01 | -0.03 | 0.03 | 0.09 | 0.05 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,027.23 | -17,461.36 | -2,701.81 | 34,441.22 | 127,833.38 | -413,541.67 | 128,401.34 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,027.23 | -17,461.36 | -2,701.81 | 34,441.22 | 127,833.38 | -413,541.67 | 128,401.34 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,093,788.21 | -178,661,527.65 | 15,340,883.19 | -101,470,341.60 | 66,090,659.48 | 204,440,989.63 | 130,934,142.26 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,393,382.87 | -154,643,605.63 | 24,874,285.70 | -64,963,815.42 | 65,649,280.14 | 198,334,404.46 | 120,523,903.66 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,299,594.66 | -24,017,922.02 | -9,533,402.51 | -36,506,526.18 | 441,379.34 | 6,106,585.17 | 10,410,238.60 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-23 00:00:00 | 2025-04-26 00:00:00 | 2025-04-26 00:00:00 | 2024-10-26 00:00:00 | 2024-08-24 00:00:00 | 2024-04-23 00:00:00 | 2024-04-10 00:00:00 | 2023-10-27 00:00:00 | 2023-08-26 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
