| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 707,707,693.34 | 148,626,581.90 | 591,386,056.41 | 983,921,226.15 | 725,174,027.11 | 700,962,919.41 | 665,357,856.54 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 707,707,693.34 | 148,626,581.90 | 591,386,056.41 | 983,921,226.15 | 725,174,027.11 | 700,962,919.41 | 665,357,856.54 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 583,285,759.79 | 409,262,501.82 | 376,188,158.32 | 509,830,849.38 | 431,418,113.85 | 437,618,491.06 | 394,621,559.44 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 169,451,878.73 | 74,113,336.11 | 126,071,854.13 | 169,358,126.50 | 136,580,133.23 | 157,783,606.56 | 149,049,017.55 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 27,947,654.36 | 20,123,046.49 | 27,016,540.93 | 39,125,762.39 | 21,057,948.88 | 16,946,337.01 | 27,828,681.61 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,710,150.41 | 1,804,759.51 | 3,652,982.53 | 3,651,309.05 | 4,069,341.60 | 2,477,526.03 | 3,843,424.45 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 339,293,863.98 | 266,267,723.09 | 182,843,209.72 | 279,161,423.96 | 234,418,982.15 | 223,633,799.12 | 175,614,373.26 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,155,109.66 | 46,077,565.37 | 37,349,847.42 | 16,130,863.10 | 36,701,418.10 | 40,087,299.92 | 41,545,449.94 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,727,102.65 | 876,071.25 | -746,276.41 | 2,403,364.38 | -1,409,710.11 | -3,310,077.58 | -3,259,387.37 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,938,540.50 | 2,930,733.21 | 2,399,203.44 | 4,045,230.03 | 710,504.14 | -74,357.63 | -146,295.86 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 982,397.60 | 2,024,791.76 | 3,761,507.01 | 3,016,126.65 | 2,243,898.16 | 3,284,295.23 | 3,134,041.92 |
| 资产减值损失(元) | 会员可见 | - | - | 会员可见 | -296,459.97 | - | - | -13,922,980.33 | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | - | -8,643,743.53 | -5,855,833.47 | -9,466,354.22 | 3,720,716.15 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | - | - | - | -67,268.55 | 1,478,106.16 | - | - | -961,613.01 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,652,625.29 | 27,968,235.65 | 20,241,972.78 | 30,976,350.73 | 28,314,991.31 | 18,544,233.72 | 14,096,658.33 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,797,298.79 | 27,503,632.40 | 20,227,724.91 | 29,541,793.56 | 28,093,574.91 | 18,466,156.71 | 13,071,673.19 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 780,940.07 | 1,151,514.73 | 3,381,555.71 | 2,094,305.52 | 291,965.78 | 1,831,267.11 | 2,014,782.63 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,044,538.51 | -283,013,398.68 | 238,861,649.47 | 486,075,870.42 | 316,507,036.88 | 272,893,524.65 | 289,606,841.20 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,131,695.89 | 755,799.23 | 106,479.31 | 3,597,939.09 | 4,300.57 | 22,411.50 | 1,947,251.08 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,008,580.80 | 254,813,187.31 | 227,624.34 | 2,313,338.14 | 2,222,521.59 | 11,751.84 | 210,756.43 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 183,167,653.60 | -537,070,786.76 | 238,740,504.44 | 487,360,471.37 | 314,288,815.86 | 272,904,184.31 | 291,343,335.85 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,073,436.58 | -91,881,912.34 | 24,079,822.70 | 79,868,940.71 | 38,945,986.87 | 38,489,863.43 | 40,669,545.11 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,094,217.02 | -445,188,874.42 | 214,660,681.74 | 407,491,530.66 | 275,342,828.99 | 234,414,320.88 | 250,673,790.74 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,969,142.07 | -444,735,862.31 | 214,590,757.43 | 412,037,689.29 | 275,546,671.98 | 233,344,971.90 | 245,608,365.49 |
| 终止经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,074.95 | -453,012.11 | 69,924.31 | -4,546,158.63 | -203,842.99 | 1,069,348.98 | 5,065,425.25 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,117,818.68 | -445,167,161.24 | 214,676,914.76 | 407,680,566.62 | 275,354,507.27 | 234,363,660.58 | 250,436,583.32 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,601.66 | -21,713.18 | -16,233.02 | -189,035.96 | -11,678.28 | 50,660.30 | 237,207.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,366,081.77 | -228,353,897.63 | 215,055,971.86 | 410,505,423.89 | 277,098,920.63 | 232,688,037.27 | 247,220,886.94 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | -0.23 | 0.11 | 0.21 | 0.14 | 0.11 | 0.13 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | -0.23 | 0.11 | 0.21 | 0.14 | 0.11 | 0.13 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,094,217.02 | -445,188,874.42 | 214,660,681.74 | 406,388,030.17 | 275,342,828.99 | 234,414,320.88 | 250,673,790.74 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 164,117,818.68 | -445,167,161.24 | 214,676,914.76 | 406,577,066.13 | 275,354,507.27 | 234,363,660.58 | 250,436,583.32 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,601.66 | -21,713.18 | -16,233.02 | -189,035.96 | -11,678.28 | 50,660.30 | 237,207.42 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-26 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-25 00:00:00 | 2024-08-31 00:00:00 | 2024-04-27 00:00:00 | 2024-03-29 00:00:00 | 2023-10-31 00:00:00 | 2023-08-22 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
