2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,175,436,091.97 | 4,122,406,680.28 | 3,557,053,177.25 | 3,897,101,565.99 | 3,686,157,163.73 | 3,561,779,142.97 | 2,907,714,084.05 | 3,210,297,382.04 | 3,249,794,096.49 | 3,654,947,996.47 | 3,107,276,643.09 |
营业收入(元) | 4,175,436,091.97 | 4,122,406,680.28 | 3,557,053,177.25 | 3,897,101,565.99 | 3,686,157,163.73 | 3,561,779,142.97 | 2,907,714,084.05 | 3,210,297,382.04 | 3,249,794,096.49 | 3,654,947,996.47 | 3,107,276,643.09 |
二、营业总成本(元) | 4,299,352,890.31 | 4,288,200,207.38 | 3,447,675,544.37 | 4,339,162,510.95 | 3,951,029,713.06 | 3,711,351,995.24 | 2,907,196,571.07 | 3,369,645,946.76 | 3,283,298,068.43 | 3,408,240,355.66 | 2,860,294,283.47 |
营业成本(元) | 3,745,029,509.20 | 3,751,775,443.72 | 3,028,973,933.01 | 3,617,409,889.53 | 3,387,099,866.03 | 3,175,237,603.42 | 2,417,250,184.32 | 2,751,261,125.84 | 2,757,922,419.36 | 2,929,835,761.87 | 2,425,791,784.65 |
研发费用(元) | 175,916,037.86 | 157,759,128.51 | 141,956,510.17 | 284,119,330.76 | 192,996,905.29 | 178,794,792.07 | 138,002,897.26 | 188,787,067.65 | 163,922,151.01 | 118,604,611.63 | 113,116,936.06 |
营业税金及附加(元) | 43,402,690.69 | 42,383,582.76 | 40,450,973.42 | 46,410,717.32 | 44,389,668.28 | 37,109,159.52 | 35,734,415.25 | 51,456,151.65 | 38,483,921.00 | 41,428,998.31 | 32,186,453.89 |
销售费用(元) | 52,521,995.49 | 52,208,663.67 | 55,159,835.19 | 57,984,633.91 | 44,493,620.91 | 41,405,033.48 | 41,301,440.56 | 48,923,515.15 | 44,868,070.61 | 35,628,685.32 | 37,968,226.21 |
管理费用(元) | 226,264,536.03 | 212,009,882.60 | 184,299,982.58 | 271,754,229.41 | 215,957,959.83 | 206,736,640.63 | 199,171,109.77 | 197,419,641.80 | 192,702,602.46 | 198,865,311.81 | 175,074,697.33 |
财务费用(元) | 56,218,121.04 | 72,063,506.12 | -3,165,690.00 | 61,483,710.02 | 66,091,692.72 | 72,068,766.12 | 75,736,523.91 | 131,798,444.67 | 85,398,903.99 | 83,876,986.72 | 76,156,185.33 |
其中:利息费用(元) | 80,409,192.80 | 82,061,977.54 | 76,780,984.01 | 77,248,387.19 | 80,822,587.45 | 81,020,038.69 | 83,422,962.67 | 100,045,536.56 | 88,054,915.61 | 84,833,167.31 | 72,974,820.64 |
其中:利息收入(元) | 27,364,243.06 | 17,580,744.46 | 94,343,430.19 | 12,025,164.63 | 21,237,298.06 | 11,304,297.65 | 12,685,624.37 | 7,521,612.64 | 5,599,007.84 | 4,442,092.83 | 4,884,942.37 |
资产减值损失(元) | -64,373,822.05 | -35,128,773.92 | -176,490,212.51 | -42,691,935.52 | 52,970,805.72 | -181,259,776.03 | -180,250,765.17 | -353,427,053.97 | -49,393,998.89 | -90,587,829.55 | -93,571,577.49 |
信用减值损失(元) | -1,826,397.80 | -1,217,331.39 | 3,783,270.93 | -15,702,705.07 | -2,060,814.89 | -2,651,899.31 | 2,953,002.86 | 1,861,014.14 | -1,051,542.02 | 14,751,276.82 | -2,401,340.15 |
三、其他经营收益 | |||||||||||
加:公允价值变动收益(元) | 46,411,869.70 | -78,513,686.99 | 79,208,268.85 | 31,076,397.21 | -13,094,528.65 | -19,160,101.29 | 18,583,141.93 | 3,801,143.02 | 38,915,983.63 | -15,157,953.11 | -12,860,442.41 |
加:投资收益(元) | 46,859,822.60 | -3,656,935.93 | -25,647,360.20 | 10,383,569.69 | -2,587,111.95 | -29,726,676.88 | -21,302,807.95 | -474,567.80 | -2,792,929.10 | 6,839,504.40 | 35,435,323.86 |
其中:对联营企业和合营企业的投资收益(元) | 37,431,281.76 | -15,839,223.75 | -13,509,937.90 | 7,350,167.84 | -4,974,211.84 | -6,088,616.83 | -6,194,066.94 | -52,452,231.04 | 183,058.59 | 4,400,632.46 | 1,310,433.24 |
资产处置收益(元) | 1,759,307.06 | -2,351,869.66 | 10,602,714.14 | 35,354,530.84 | 45,307,484.18 | 36,759.36 | -164,901.04 | 4,014,974.41 | -268,074.50 | -238,918.27 | 32,587,299.61 |
其他收益(元) | 187,376,635.14 | 390,766,386.71 | 207,441,169.36 | 665,542,438.05 | 222,159,995.93 | 356,374,345.10 | 420,668,153.71 | 207,326,695.60 | 167,713,902.54 | 362,052,124.67 | 303,959,459.46 |
四、营业利润(元) | 92,290,616.31 | 104,104,261.72 | 208,275,483.45 | 241,901,350.24 | 37,823,281.01 | -25,960,201.32 | 241,003,337.32 | -296,246,359.32 | 119,619,369.72 | 524,365,845.77 | 510,131,082.50 |
加:营业外收入(元) | 4,886,200.39 | 2,580,381.72 | 480,171.75 | 7,760,123.10 | 2,056,622.67 | 888,471.69 | 2,546,047.95 | 3,676,235.25 | 3,165,186.69 | 25,178,674.40 | 939,896.45 |
减:营业外支出(元) | 6,381,543.98 | 18,248,150.30 | 9,986,607.40 | 22,403,393.16 | 2,997,722.78 | 7,835,177.51 | 172,913.51 | 31,349,938.85 | 282,913.86 | 3,729,497.00 | 1,236,268.04 |
五、利润总额(元) | 90,795,272.72 | 88,436,493.14 | 198,769,047.80 | 227,258,080.18 | 36,882,180.90 | -32,906,907.14 | 243,376,471.76 | -323,920,062.92 | 122,501,642.55 | 545,815,023.17 | 509,834,710.91 |
减:所得税费用(元) | 27,925,044.31 | 22,882,953.27 | 80,024,307.07 | 33,292,368.44 | 34,238,622.72 | 10,684,080.25 | 29,834,797.93 | -22,215,769.05 | 67,590,130.85 | 42,911,410.76 | 80,888,683.14 |
六、净利润(元) | 62,870,228.41 | 65,553,539.87 | 118,744,740.73 | 193,965,711.74 | 2,643,558.18 | -43,590,987.39 | 213,541,673.83 | -301,704,293.87 | 54,911,511.70 | 502,903,612.41 | 428,946,027.77 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 62,870,228.41 | 65,553,539.87 | 118,744,740.73 | 193,965,711.74 | 2,643,558.18 | -43,590,987.39 | 213,541,673.83 | -301,704,293.87 | 54,911,511.70 | 502,903,612.41 | 428,946,027.77 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 62,870,228.41 | 65,553,539.87 | 118,744,740.73 | 193,965,711.74 | 2,643,558.18 | -43,590,987.39 | 213,541,673.83 | -301,704,293.87 | 54,911,511.70 | 502,903,612.41 | 428,946,027.77 |
扣除非经常性损益后的净利润(元) | -62,806,225.97 | -256,103,507.59 | -32,272,680.03 | -303,568,642.78 | -230,089,673.83 | -373,805,054.31 | -180,898,331.24 | -423,094,847.15 | -106,936,012.73 | 110,864,459.13 | 109,119,037.15 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.01 | 0.02 | 0.02 | 0.04 | - | -0.01 | 0.04 | -0.07 | 0.01 | 0.11 | 0.10 |
二、稀释每股收益(元) | 0.01 | 0.02 | 0.02 | 0.04 | - | -0.01 | 0.04 | -0.07 | 0.01 | 0.11 | 0.10 |
八、其他综合收益(元) | -31,451,114.98 | 12,365,182.51 | 10,379,264.36 | -9,615,777.85 | -9,027,225.68 | 54,849,888.61 | -6,969,907.47 | 21,110,314.33 | 29,628,415.93 | 14,066,833.04 | -12,171,329.07 |
归属于母公司股东的其他综合收益(元) | -31,451,114.98 | 12,365,182.51 | 10,379,264.36 | -9,615,777.85 | -9,027,225.68 | 54,849,888.61 | -6,969,907.47 | 21,110,314.33 | 29,628,415.93 | 14,066,833.04 | -12,171,329.07 |
九、综合收益总额(元) | 31,419,113.43 | 77,918,722.38 | 129,124,005.09 | 184,349,933.89 | -6,383,667.50 | 11,258,901.22 | 206,571,766.36 | -280,593,979.54 | 84,539,927.63 | 516,970,445.45 | 416,774,698.70 |
归属于母公司所有者的综合收益总额(元) | 31,419,113.43 | 77,918,722.38 | 129,124,005.09 | 184,349,933.89 | -6,383,667.50 | 11,258,901.22 | 206,571,766.36 | -280,593,979.54 | 84,539,927.63 | 516,970,445.45 | 416,774,698.70 |
公告日期 | 2024-10-30 | 2024-08-28 | 2024-04-27 | 2024-04-27 | 2023-10-28 | 2023-08-05 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-26 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |