2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 2,294,875,666.19 | 686,804,000.07 | 493,338,888.91 | 1,027,471,959.49 | 1,333,056,682.80 | 2,534,597,517.62 | 674,716,987.71 |
营业收入(元) | 2,294,875,666.19 | 686,804,000.07 | 493,338,888.91 | 1,027,471,959.49 | 1,333,056,682.80 | 2,534,597,517.62 | 674,716,987.71 |
二、营业总成本(元) | 2,157,468,278.25 | 723,867,676.31 | 520,609,849.17 | 895,191,215.15 | 1,263,409,069.63 | 2,283,242,935.79 | 635,418,969.79 |
营业成本(元) | 1,805,109,935.95 | 408,567,812.84 | 259,261,623.27 | 507,871,213.23 | 914,185,560.33 | 1,939,216,098.03 | 337,848,298.83 |
营业税金及附加(元) | 114,606,291.83 | 58,235,303.35 | 39,637,388.40 | 88,589,269.80 | 58,818,496.32 | 127,710,904.33 | 45,537,164.62 |
销售费用(元) | 22,717,366.16 | 15,554,263.45 | 8,648,019.65 | 29,504,778.96 | 25,571,655.16 | 15,512,617.68 | 23,297,715.92 |
管理费用(元) | 53,869,967.48 | 76,097,609.26 | 65,502,377.39 | 90,425,194.40 | 99,513,107.61 | 52,198,226.03 | 88,938,539.34 |
财务费用(元) | 161,164,716.83 | 165,412,687.41 | 147,560,440.46 | 178,800,758.76 | 165,320,250.21 | 148,605,089.72 | 139,797,251.08 |
其中:利息费用(元) | 175,325,168.20 | 183,556,325.50 | 166,158,995.32 | 229,061,471.94 | 162,883,831.31 | 171,652,604.84 | 155,938,605.65 |
其中:利息收入(元) | 28,626,688.63 | 20,628,221.25 | 24,356,587.04 | 22,157,925.82 | 27,159,907.66 | 26,693,079.36 | 23,267,366.94 |
信用减值损失(元) | -11,580,968.34 | -49,897,232.64 | 60,763.99 | -49,234,361.93 | 19,679.18 | 30,377.92 | 66.68 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -11,676,583.51 | 1,007,455.50 | 3,827,618.18 | -5,348,928.33 | 2,402,213.84 | -7,828,745.97 | 7,228,853.73 |
加:投资收益(元) | -85,533,727.81 | -436,014,012.73 | 32,976,138.73 | -142,858,484.92 | 4,003,419.71 | 4,269,692.02 | 2,998,304.18 |
其中:对联营企业和合营企业的投资收益(元) | -94,469,540.32 | -438,247,720.48 | 32,244,766.59 | -147,999,108.22 | 1,288,631.51 | 2,373,141.42 | 2,005,560.82 |
资产处置收益(元) | - | 9,142,274.66 | 35.50 | 820,711.91 | 18.58 | - | 1,313,541.69 |
其他收益(元) | 105,111.80 | 410,085.00 | 1,178,507.58 | 1,500,440.08 | 929,858.80 | 441,254.37 | 616,902.21 |
四、营业利润(元) | 28,721,220.08 | -512,415,106.45 | 10,772,103.72 | -62,839,878.85 | 77,002,803.28 | 248,267,160.17 | 51,455,686.41 |
加:营业外收入(元) | 4,374,191.49 | 3,169,660.59 | 509,449.70 | 11,105,000.88 | 2,224,070.76 | 749,052.16 | 2,023,976.84 |
减:营业外支出(元) | 204,046.90 | 74,725.10 | 60,414.39 | 20,238,038.39 | 115,358.23 | 4,457.78 | 69,022.90 |
五、利润总额(元) | 32,891,364.67 | -509,320,170.96 | 11,221,139.03 | -71,972,916.36 | 79,111,515.81 | 249,011,754.55 | 53,410,640.35 |
减:所得税费用(元) | 202,133,527.65 | -95,682,555.84 | 23,225,802.03 | 44,672,725.70 | 50,762,876.14 | 107,125,647.13 | 36,693,532.07 |
六、净利润(元) | -169,242,162.98 | -413,637,615.12 | -12,004,663.00 | -116,645,642.06 | 28,348,639.67 | 141,886,107.42 | 16,717,108.28 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -169,242,162.98 | -413,637,615.12 | -12,004,663.00 | -116,645,642.06 | 28,348,639.67 | 141,886,107.42 | 16,717,108.28 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -187,518,952.26 | -346,597,401.77 | 5,475,677.87 | -2,989,004.58 | 6,051,276.46 | 18,844,320.14 | 36,096,303.74 |
少数股东损益(元) | 18,276,789.28 | -67,040,213.35 | -17,480,340.87 | -113,656,637.48 | 22,297,363.21 | 123,041,787.28 | -19,379,195.46 |
扣除非经常性损益后的净利润(元) | -205,764,478.61 | -359,053,143.19 | -5,219,875.23 | -7,519,580.34 | -7,542,053.60 | 10,473,939.35 | 21,578,246.42 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.12 | - | - | - | - | 0.02 | 0.02 |
二、稀释每股收益(元) | -0.12 | - | - | - | - | 0.02 | 0.02 |
八、其他综合收益(元) | -458,862.73 | 2,907,205.28 | -610,317.75 | -10,677,223.83 | 3,736,184.45 | 3,718,074.98 | 115,583.03 |
归属于母公司股东的其他综合收益(元) | -234,019.99 | 1,482,674.69 | -311,262.05 | -9,616,090.41 | 1,905,454.06 | 1,896,218.24 | 58,947.35 |
归属于少数股东的其他综合收益(元) | -224,842.74 | 1,424,530.59 | -299,055.70 | -1,061,133.42 | 1,830,730.39 | 1,821,856.74 | 56,635.68 |
九、综合收益总额(元) | -169,701,025.71 | -410,730,409.84 | -12,614,980.75 | -127,322,865.89 | 32,084,824.12 | 145,604,182.40 | 16,832,691.31 |
归属于母公司所有者的综合收益总额(元) | -187,752,972.25 | -345,114,727.08 | 5,164,415.82 | -12,605,094.99 | 7,956,730.52 | 20,740,538.38 | 36,155,251.09 |
归属于少数股东的综合收益总额(元) | 18,051,946.54 | -65,615,682.76 | -17,779,396.57 | -114,717,770.90 | 24,128,093.60 | 124,863,644.02 | -19,322,559.78 |
公告日期 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-04-29 | 2022-10-31 | 2022-08-30 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 |