| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,084,000.00 | 1,194,058,000.00 | 1,060,479,000.00 | 930,017,000.00 | 841,760,000.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 641,084,000.00 | 1,194,058,000.00 | 1,060,479,000.00 | 930,017,000.00 | 841,760,000.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 818,508,000.00 | 1,153,979,000.00 | 1,121,541,000.00 | 985,295,000.00 | 883,264,000.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 567,464,000.00 | 980,229,000.00 | 866,966,000.00 | 762,005,000.00 | 673,313,000.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,792,000.00 | 65,264,000.00 | 60,340,000.00 | 64,978,000.00 | 60,008,000.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,013,000.00 | 3,066,000.00 | 3,015,000.00 | 2,805,000.00 | 5,547,000.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,511,000.00 | 67,532,000.00 | 63,212,000.00 | 73,849,000.00 | 65,357,000.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,462,000.00 | 74,391,000.00 | 75,614,000.00 | 67,780,000.00 | 67,776,000.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,266,000.00 | -36,503,000.00 | 52,394,000.00 | 13,878,000.00 | 11,263,000.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,790,000.00 | 32,492,000.00 | 26,495,000.00 | 19,672,000.00 | 26,978,000.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,528,000.00 | 16,475,000.00 | 3,870,000.00 | 3,422,000.00 | 4,650,000.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,264,000.00 | -44,254,000.00 | -5,087,000.00 | -7,092,000.00 | -10,066,000.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -483,000.00 | 5,032,000.00 | -7,921,000.00 | 3,666,000.00 | -2,384,000.00 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,319,000.00 | 5,492,000.00 | 11,689,000.00 | 2,023,000.00 | 3,565,000.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -182,748,000.00 | 6,713,000.00 | -62,444,000.00 | -56,717,000.00 | -49,945,000.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,965,000.00 | -102,000.00 | 6,335,000.00 | 252,000.00 | 428,000.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 959,000.00 | 10,082,000.00 | 642,000.00 | 1,986,000.00 | 81,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -151,742,000.00 | -3,471,000.00 | -56,751,000.00 | -58,451,000.00 | -49,598,000.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -32,448,000.00 | 4,032,000.00 | -7,131,000.00 | -14,148,000.00 | -13,408,000.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -119,294,000.00 | -7,503,000.00 | -49,620,000.00 | -44,303,000.00 | -36,190,000.00 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -119,294,000.00 | -7,503,000.00 | -49,620,000.00 | -44,303,000.00 | -36,190,000.00 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,679,000.00 | -7,889,000.00 | -45,813,000.00 | -39,232,000.00 | -33,772,000.00 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,615,000.00 | 386,000.00 | -3,807,000.00 | -5,071,000.00 | -2,418,000.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -127,895,000.00 | -4,163,000.00 | -54,420,000.00 | -38,726,000.00 | -34,506,000.00 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.05 | - | -0.03 | -0.02 | -0.02 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.05 | - | -0.03 | -0.02 | -0.02 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 121,199,000.00 | -84,076,000.00 | 69,890,000.00 | -20,170,000.00 | -74,151,000.00 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,739,000.00 | -67,805,000.00 | 56,365,000.00 | -16,270,000.00 | -59,796,000.00 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,460,000.00 | -16,271,000.00 | 13,525,000.00 | -3,900,000.00 | -14,355,000.00 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,905,000.00 | -91,579,000.00 | 20,270,000.00 | -64,473,000.00 | -110,341,000.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,060,000.00 | -75,694,000.00 | 10,552,000.00 | -55,502,000.00 | -93,568,000.00 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -155,000.00 | -15,885,000.00 | 9,718,000.00 | -8,971,000.00 | -16,773,000.00 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-30 00:00:00 | 2024-08-30 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 带强调事项段的无保留意见 |
