| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,524,510,279.19 | 13,999,571,676.50 | 10,443,699,985.16 | 10,001,564,311.85 | 12,570,706,071.56 | 12,427,719,664.24 | 10,085,586,771.03 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,524,510,279.19 | 13,999,571,676.50 | 10,443,699,985.16 | 10,001,564,311.85 | 12,570,706,071.56 | 12,427,719,664.24 | 10,085,586,771.03 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,476,017,384.40 | 13,763,504,943.05 | 10,326,900,606.30 | 10,032,161,297.06 | 12,477,654,011.03 | 12,185,418,300.65 | 9,906,288,403.54 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,241,915,362.51 | 13,569,729,986.78 | 10,146,997,566.79 | 9,668,729,479.52 | 12,285,474,112.21 | 11,989,490,252.74 | 9,734,773,976.22 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,202,198.97 | 62,285,402.13 | 57,466,111.89 | 184,557,730.44 | 58,257,499.10 | 61,963,123.90 | 34,839,988.96 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,186,827.10 | 15,300,438.21 | 9,357,611.07 | 17,491,749.48 | 13,284,802.08 | 18,030,113.63 | 11,464,892.50 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,508,696.88 | 16,811,167.02 | 16,252,282.68 | 21,828,995.91 | 17,070,745.64 | 19,909,610.83 | 12,384,223.20 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,880,491.01 | 73,173,102.31 | 84,124,952.55 | 121,473,116.67 | 84,216,007.23 | 90,011,267.90 | 82,714,607.18 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,323,807.93 | 26,204,846.60 | 12,702,081.32 | 18,080,225.04 | 19,350,844.77 | 6,013,931.65 | 30,110,715.48 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,595,811.05 | 28,016,861.60 | 22,180,958.38 | - | - | 23,607,896.11 | 28,067,886.90 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,343,481.93 | 7,546,224.64 | 8,756,479.21 | - | - | 6,285,208.84 | 6,356,010.28 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,623.27 | -43,589,997.97 | 1,124,706.76 | -16,285,801.48 | -449,065.41 | -75,921,644.47 | 1,387,934.49 |
| 信用减值损失(元) | 会员可见 | - | - | 会员可见 | -956,836.25 | - | - | -3,639,974.26 | -8,379,913.89 | 6,927,954.26 | 328,000.00 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,993,682.26 | -7,317,629.81 | -1,586,335.83 | 14,900,020.36 | 25,267,707.87 | -27,627,128.59 | 2,976,678.59 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,678,519.54 | -10,521,824.55 | 33,628,989.70 | 14,906,260.83 | 19,090,143.90 | -7,006,020.41 | 3,340,351.58 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,088,432.44 | 41,199,220.13 | 91,886,024.17 | 137,944,004.57 | 7,772,785.32 | 18,491,934.74 | 10,384,552.54 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,177,751.04 | 146,772,564.32 | 241,852,763.66 | 117,164,547.72 | 136,362,324.95 | 156,949,949.10 | 197,715,884.69 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,439.52 | 497,566.94 | 353,669.29 | 68,762.85 | 179,911.44 | 79,193.94 | 278,531.66 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 677,937.62 | 358,436.11 | 5,898.34 | 742,080.35 | 255,210.13 | 68,656.37 | 295,859.47 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,556,252.94 | 146,911,695.15 | 242,200,534.61 | 116,491,230.22 | 136,287,026.26 | 156,960,486.67 | 197,698,556.88 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 596,091.96 | 9,953,110.21 | 38,166,201.29 | 38,836,299.67 | 20,562,168.53 | 19,243,375.01 | 33,967,662.17 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,960,160.98 | 136,958,584.94 | 204,034,333.32 | 77,654,930.55 | 115,724,857.73 | 137,717,111.66 | 163,730,894.71 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,960,160.98 | 136,958,584.94 | 204,034,333.32 | 77,654,930.55 | 115,724,857.73 | 137,717,111.66 | 163,730,894.71 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,785,540.92 | 122,784,493.80 | 194,711,610.74 | 67,001,213.54 | 111,761,616.91 | 131,821,932.76 | 157,724,122.39 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,174,620.06 | 14,174,091.14 | 9,322,722.58 | 10,653,717.01 | 3,963,240.82 | 5,895,178.90 | 6,006,772.32 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,422,036.20 | 141,398,828.18 | 148,706,159.13 | -65,193,123.39 | 69,203,559.88 | 147,316,333.37 | 145,039,061.71 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.17 | 0.16 | 0.26 | 0.09 | 0.15 | 0.17 | 0.21 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.17 | 0.16 | 0.26 | 0.09 | 0.15 | 0.17 | 0.21 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,699,686.53 | 682,258.05 | 239,608.42 | 4,434,746.83 | -735,078.49 | 6,565,943.73 | -1,638,712.62 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,699,686.53 | 682,258.05 | 239,608.42 | 4,434,746.83 | -735,078.49 | 6,565,943.73 | -1,638,712.62 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,260,474.45 | 137,640,842.99 | 204,273,941.74 | 82,089,677.38 | 114,989,779.24 | 144,283,055.39 | 162,092,182.09 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 125,085,854.39 | 123,466,751.85 | 194,951,219.16 | 71,435,960.37 | 111,026,538.42 | 138,387,876.49 | 156,085,409.77 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,174,620.06 | 14,174,091.14 | 9,322,722.58 | 10,653,717.01 | 3,963,240.82 | 5,895,178.90 | 6,006,772.32 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-30 00:00:00 | 2025-04-25 00:00:00 | 2024-10-31 00:00:00 | 2024-08-27 00:00:00 | 2024-04-27 00:00:00 | 2024-04-18 00:00:00 | 2023-10-27 00:00:00 | 2023-08-25 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
