2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 37,352,377,483.89 | 40,823,564,536.77 | 33,244,592,718.88 | 40,338,343,269.87 | 41,744,959,822.97 | 35,654,024,725.73 | 24,685,190,176.42 |
营业收入(元) | 37,352,377,483.89 | 40,823,564,536.77 | 33,244,592,718.88 | 40,338,343,269.87 | 41,744,959,822.97 | 35,654,024,725.73 | 24,685,190,176.42 |
二、营业总成本(元) | 32,412,004,036.93 | 32,292,948,930.75 | 20,667,890,842.92 | 29,890,853,570.38 | 27,737,433,495.45 | 24,980,232,351.86 | 17,819,093,240.36 |
营业成本(元) | 29,967,897,528.05 | 29,879,927,957.23 | 18,901,032,832.51 | 25,365,901,030.19 | 23,509,405,236.96 | 22,919,789,377.08 | 16,264,865,535.00 |
研发费用(元) | 386,273,368.87 | 379,869,310.06 | 285,533,617.76 | 477,396,700.40 | 324,296,864.44 | 470,687,077.02 | 192,062,901.98 |
营业税金及附加(元) | 147,759,510.32 | 206,731,316.61 | 251,883,643.43 | 291,842,676.53 | 300,217,317.88 | 177,988,168.98 | 141,326,962.28 |
销售费用(元) | 604,959,583.69 | 505,825,202.73 | 277,849,600.21 | 508,754,030.55 | 434,179,411.29 | 277,980,120.36 | 213,857,330.67 |
管理费用(元) | 1,148,512,158.37 | 1,246,077,884.34 | 810,401,585.36 | 3,415,337,316.60 | 2,886,986,020.76 | 853,276,859.15 | 712,314,507.86 |
财务费用(元) | 156,601,887.63 | 74,517,259.78 | 141,189,563.65 | -168,378,183.89 | 282,348,644.12 | 280,510,749.27 | 294,666,002.57 |
其中:利息费用(元) | 355,259,270.30 | 438,089,077.79 | 272,616,355.50 | 141,304,365.92 | 393,511,970.38 | 340,356,793.01 | 309,649,664.05 |
其中:利息收入(元) | 220,574,475.55 | 296,437,984.61 | 212,074,524.50 | 292,494,908.77 | 80,599,067.07 | 61,434,309.92 | 24,046,138.20 |
资产减值损失(元) | -560,623,856.64 | -1,450,849,093.05 | -3,117,233.98 | -1,875,712,694.40 | 570,000.51 | -327,253,004.85 | -9,479,658.33 |
信用减值损失(元) | -93,815,531.59 | -24,885,932.52 | -28,939,339.60 | -64,175,253.72 | 35,128,911.93 | -42,334,437.59 | -64,387,954.77 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | 21,661,736.04 | 22,884,656.61 | 55,330,454.21 | 33,650,609.31 | -56,552,576.95 | -15,394,182.58 | 1,851,842.86 |
加:投资收益(元) | 13,564,675.87 | -133,804,278.27 | -17,703,398.42 | -481,567,289.11 | 14,920,542.66 | 18,722,249.56 | 26,920,515.98 |
其中:对联营企业和合营企业的投资收益(元) | -5,182,273.21 | -4,052,987.98 | -2,269,445.98 | -58,005,480.79 | -524,245.53 | -3,773,719.17 | -523,914.35 |
资产处置收益(元) | -2,661,697.40 | 713,220.41 | 16,006,007.84 | -2,584,370.40 | 1,072,756.29 | -7,581,891.51 | -4,344,655.59 |
其他收益(元) | 65,901,883.18 | 774,145,427.88 | 72,509,464.74 | 129,979,801.73 | 124,202,978.01 | 80,897,327.17 | 62,410,387.98 |
四、营业利润(元) | 4,384,400,656.42 | 7,718,819,607.08 | 12,670,787,830.75 | 8,187,080,502.90 | 14,126,868,939.97 | 10,380,848,434.07 | 6,879,067,414.19 |
加:营业外收入(元) | 6,569,179.72 | 7,581,850.20 | 12,326,333.07 | -7,923,441.30 | 5,655,791.35 | 31,077,295.23 | 2,609,746.06 |
减:营业外支出(元) | 34,410,495.22 | 20,788,159.12 | 13,626,099.55 | 723,405,573.87 | 50,024,231.09 | 482,597,903.15 | 10,446,821.22 |
五、利润总额(元) | 4,356,559,340.92 | 7,705,613,298.16 | 12,669,488,064.27 | 7,455,751,487.73 | 14,082,500,500.23 | 9,929,327,826.15 | 6,871,230,339.03 |
减:所得税费用(元) | 513,938,780.75 | 1,567,363,036.35 | 1,724,567,751.90 | 1,265,791,758.34 | 2,135,751,591.73 | 1,515,530,492.51 | 1,048,850,769.75 |
六、净利润(元) | 3,842,620,560.17 | 6,138,250,261.81 | 10,944,920,312.37 | 6,189,959,729.39 | 11,946,748,908.50 | 8,413,797,333.64 | 5,822,379,569.28 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 3,842,620,560.17 | 6,138,250,261.81 | 10,944,920,312.37 | 6,189,959,729.39 | 11,946,748,908.50 | 8,413,797,333.64 | 5,822,379,569.28 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 3,031,327,672.30 | 4,668,783,176.13 | 8,601,459,571.72 | 3,996,046,505.26 | 9,506,614,023.42 | 7,029,292,140.45 | 5,194,494,567.14 |
少数股东损益(元) | 811,292,887.87 | 1,469,467,085.68 | 2,343,460,740.65 | 2,193,913,224.13 | 2,440,134,885.08 | 1,384,505,193.19 | 627,885,002.14 |
扣除非经常性损益后的净利润(元) | 3,021,302,115.64 | 4,116,120,155.25 | 8,504,187,971.06 | 4,566,639,044.97 | 9,487,789,588.89 | 7,358,044,406.71 | 5,134,900,689.19 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.67 | 1.04 | 1.91 | 0.89 | 2.11 | 1.56 | 1.15 |
二、稀释每股收益(元) | 0.63 | 0.96 | 1.79 | 0.87 | 2.00 | 1.46 | 1.15 |
八、其他综合收益(元) | 60,246,990.85 | -64,587,760.24 | -11,618,569.34 | 5,433,475.16 | -15,672,990.21 | -13,304,678.10 | -2,229,217.09 |
归属于母公司股东的其他综合收益(元) | 59,808,187.10 | -63,430,741.48 | -11,618,569.34 | 4,654,486.07 | -15,672,990.21 | -13,304,678.10 | -2,229,217.09 |
归属于少数股东的其他综合收益(元) | 438,803.75 | - | - | - | - | - | - |
九、综合收益总额(元) | 3,902,867,551.02 | 6,073,662,501.57 | 10,933,301,743.03 | 6,195,393,204.55 | 11,931,075,918.29 | 8,400,492,655.54 | 5,820,150,352.19 |
归属于母公司所有者的综合收益总额(元) | 3,091,135,859.40 | 4,605,352,434.65 | 8,589,841,002.38 | 4,000,700,991.33 | 9,490,941,033.21 | 7,015,987,462.35 | 5,192,265,350.05 |
归属于少数股东的综合收益总额(元) | 811,731,691.62 | 1,468,310,066.92 | 2,343,460,740.65 | 2,194,692,213.22 | 2,440,134,885.08 | 1,384,505,193.19 | 627,885,002.14 |
公告日期 | 2023-10-26 | 2023-08-22 | 2023-04-25 | 2023-04-25 | 2022-10-26 | 2022-08-18 | 2022-04-26 |
审计意见(境内) | 标准无保留意见 |