| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,686,810.36 | 431,059,581.54 | 650,334,848.99 | 774,141,690.32 | 460,208,010.63 | 440,885,887.92 | 655,097,822.68 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 407,686,810.36 | 431,059,581.54 | 650,334,848.99 | 774,141,690.32 | 460,208,010.63 | 440,885,887.92 | 655,097,822.68 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,072,099.77 | 443,045,792.94 | 629,650,833.93 | 785,152,388.39 | 469,997,786.09 | 470,094,237.69 | 629,755,832.17 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 260,990,282.23 | 252,383,291.91 | 385,074,456.00 | 504,595,428.63 | 290,931,968.60 | 277,333,466.11 | 410,932,950.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,551,336.56 | 3,664,137.71 | 5,207,368.79 | 309,165.67 | 5,233,002.19 | 5,835,243.80 | 7,268,701.32 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,779,035.12 | 4,250,532.53 | 6,358,470.23 | 5,812,212.33 | 2,817,914.47 | 4,557,730.23 | 2,426,536.30 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 126,481,675.29 | 135,046,839.48 | 177,675,701.74 | 212,050,783.96 | 125,175,857.45 | 139,150,137.66 | 148,681,244.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,548,654.59 | 39,755,949.89 | 45,008,461.62 | 57,320,807.63 | 43,831,168.59 | 35,769,401.67 | 53,800,629.38 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,721,115.98 | 7,945,041.42 | 10,326,375.55 | 5,063,990.17 | 2,007,874.79 | 7,448,258.22 | 6,645,769.96 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,366,549.10 | 12,720,039.30 | 12,236,911.63 | 7,220,385.70 | 4,324,046.77 | 13,424,188.35 | 6,507,761.45 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,161,358.10 | 4,862,686.28 | 2,333,750.22 | 3,808,442.91 | 2,510,662.31 | 3,649,020.98 | 2,455,332.42 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -516,704.33 | -2,907,905.64 | -5,856,273.87 | -3,609,050.79 | -4,244,685.57 | 2,015,677.77 | -3,962,655.86 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,021,754.85 | 2,615,325.61 | 1,643,559.93 | -7,575,291.48 | -1,422,036.18 | 1,654,839.44 | 6,118,130.36 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 786,087.81 | 16,637,337.79 | 13,680,193.11 | -3,477,806.58 | 12,169,443.02 | 38,842,023.16 | 9,650,516.22 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 786,087.81 | 10,641,391.27 | 13,680,193.11 | -3,477,806.58 | 12,169,443.02 | 37,632,137.48 | 9,650,516.22 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 731,773.79 | 2,450,194.75 | 6,821,935.65 | 2,915,217.41 | 2,497,701.69 | 14,975,558.12 | 2,916,548.75 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,987,596.19 | 9,775,204.38 | 48,052,374.85 | -10,886,793.35 | -751,254.50 | 26,425,540.37 | 40,381,067.86 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 437,060.64 | 3,355,000.40 | 71,063.44 | 112,531.34 | 65,707.02 | 76,746.07 | 59,212.43 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 470,152.92 | -487,701.75 | 1,077,228.95 | 2,557,461.74 | 202,972.57 | 117,657.87 | 496,141.17 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,020,688.47 | 13,617,906.53 | 47,046,209.34 | -13,331,723.75 | -888,520.05 | 26,384,628.57 | 39,944,139.12 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,890,534.91 | 10,678,091.79 | 5,118,656.21 | -3,758,656.71 | 7,007,395.50 | 8,969,575.81 | 8,744,943.76 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,911,223.38 | 2,939,814.74 | 41,927,553.13 | -9,573,067.04 | -7,895,915.55 | 17,415,052.76 | 31,199,195.36 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,911,223.38 | 2,939,814.74 | 41,927,553.13 | -9,573,067.04 | -7,895,915.55 | 17,415,052.76 | 31,199,195.36 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -40,929,420.78 | 2,988,400.42 | 41,233,806.83 | -9,194,588.87 | -7,729,259.36 | 15,471,681.34 | 31,457,747.04 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,197.40 | -48,585.68 | 693,746.30 | -378,478.17 | -166,656.19 | 1,943,371.42 | -258,551.68 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -42,696,919.92 | -7,997,859.41 | 30,280,984.67 | -16,126,799.86 | -9,409,958.28 | 7,725,905.79 | 29,354,780.65 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.02 | - | 0.02 | -0.01 | - | 0.01 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.02 | - | 0.02 | -0.01 | - | 0.01 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,647,798.84 | -72,038,470.45 | -520,464.91 | 6,945,960.23 | -18,037,691.83 | -490,311.20 | 12,963,528.48 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,495,702.34 | -71,923,492.74 | -416,351.23 | 7,190,125.27 | -15,062,937.53 | 1,615,067.85 | 10,651,605.13 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 152,096.50 | -114,977.71 | -104,113.68 | -244,165.04 | -2,974,754.30 | -2,105,379.05 | 2,311,923.35 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,263,424.54 | -69,098,655.71 | 41,407,088.22 | -2,627,106.81 | -25,933,607.38 | 16,924,741.56 | 44,162,723.84 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -38,433,718.44 | -68,935,092.32 | 40,817,455.60 | -2,004,463.60 | -22,792,196.89 | 17,086,749.19 | 42,109,352.17 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 170,293.90 | -163,563.39 | 589,632.62 | -622,643.21 | -3,141,410.49 | -162,007.63 | 2,053,371.67 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-29 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-29 00:00:00 | 2024-08-28 00:00:00 | 2024-04-27 00:00:00 | 2024-04-25 00:00:00 | 2023-10-28 00:00:00 | 2023-08-26 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
