2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 809,862,773.93 | 869,910,268.98 | 789,247,442.36 | 336,733,174.89 | 771,991,459.14 | 992,280,643.07 | 1,212,704,941.44 |
营业收入(元) | 809,862,773.93 | 869,910,268.98 | 789,247,442.36 | 336,733,174.89 | 771,991,459.14 | 992,280,643.07 | 1,212,704,941.44 |
二、营业总成本(元) | 778,321,816.67 | 814,756,710.65 | 779,789,792.92 | 463,229,381.88 | 743,406,515.26 | 953,640,472.56 | 1,207,213,272.73 |
营业成本(元) | 647,093,334.72 | 703,736,802.15 | 655,487,448.14 | 248,781,781.66 | 632,400,872.81 | 854,746,763.71 | 1,089,786,816.37 |
研发费用(元) | 41,395,154.15 | 34,854,706.08 | 35,896,558.69 | 54,490,948.35 | 33,312,777.55 | 35,535,069.19 | 43,089,316.18 |
营业税金及附加(元) | 6,913,477.82 | 5,769,998.65 | 5,698,562.13 | 8,564,538.57 | 3,786,381.38 | 3,705,814.53 | 3,486,733.61 |
销售费用(元) | 21,966,747.04 | 21,944,197.67 | 27,573,613.38 | 22,557,806.98 | 18,194,546.00 | 20,746,931.81 | 17,310,701.22 |
管理费用(元) | 52,013,466.77 | 54,132,813.64 | 45,672,763.85 | 108,101,585.01 | 56,133,820.57 | 46,627,593.78 | 45,412,972.52 |
财务费用(元) | 8,939,636.17 | -5,681,807.54 | 9,460,846.73 | 20,732,721.31 | -421,883.05 | -7,721,700.46 | 8,126,732.83 |
其中:利息费用(元) | 11,098,899.06 | 5,782,188.43 | 6,458,921.37 | 26,867,875.05 | 8,084,151.13 | 8,622,574.84 | 8,877,176.38 |
其中:利息收入(元) | 2,117,842.14 | 4,882,531.52 | 973,434.15 | 11,950,564.11 | -2,424,382.67 | 8,714,928.49 | 791,440.91 |
资产减值损失(元) | -133,581.20 | -1,483,931.09 | -117,674.29 | -23,300,240.79 | -3,609,827.37 | 2,191,791.15 | -9,435,938.94 |
信用减值损失(元) | -4,671,804.97 | 3,585,645.66 | -7,488,177.18 | -7,322,940.51 | 89,702.06 | 1,447,123.47 | 1,398,485.43 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | - | - | - | - | 1,574,195.00 | -1,842,035.00 | 121,950.00 |
加:投资收益(元) | 97,069,312.74 | 100,847,059.37 | 91,993,481.38 | 121,498,604.46 | 92,053,918.57 | 97,042,574.11 | 74,493,883.32 |
其中:对联营企业和合营企业的投资收益(元) | 96,791,955.56 | 100,222,422.99 | 90,997,107.36 | 109,713,412.94 | 89,426,672.70 | 98,503,473.89 | 73,755,958.77 |
资产处置收益(元) | 163,187.55 | -74,677.86 | 3,063.11 | -1,672,038.05 | -121,340.51 | -32,442.46 | 350,384.15 |
其他收益(元) | 3,348,143.67 | 13,661,412.14 | 15,358,519.56 | 3,641,203.82 | 9,284,252.59 | 4,221,460.15 | 5,956,884.27 |
四、营业利润(元) | 127,316,215.05 | 170,330,576.55 | 109,206,862.02 | -33,651,618.06 | 127,855,844.22 | 141,668,641.93 | 78,377,316.94 |
加:营业外收入(元) | 200,933.90 | 570,621.26 | 221,474.23 | 5,099,633.53 | 1,282,848.69 | 1,032,886.48 | 4,024,559.59 |
减:营业外支出(元) | 1,074,799.17 | 454,399.86 | 1,558,075.74 | 2,972,926.97 | 1,393,536.73 | -2,411,317.07 | 3,120,729.06 |
五、利润总额(元) | 126,442,349.78 | 170,446,797.95 | 107,870,260.51 | -31,524,911.50 | 127,745,156.18 | 145,112,845.48 | 79,281,147.47 |
减:所得税费用(元) | -3,156,660.27 | 19,030,228.32 | -1,808,322.77 | -19,318,848.53 | 10,010,990.99 | -95,655.50 | 2,903,958.29 |
六、净利润(元) | 129,599,010.05 | 151,416,569.63 | 109,678,583.28 | -12,206,062.97 | 117,734,165.19 | 145,208,500.98 | 76,377,189.18 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | 129,599,010.05 | 151,416,569.63 | 109,678,583.28 | -12,206,062.97 | 117,734,165.19 | 145,208,500.98 | 76,377,189.18 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | 104,468,970.06 | 120,465,056.93 | 94,389,635.96 | -367,460.64 | 88,841,012.09 | 116,165,676.49 | 62,791,245.41 |
少数股东损益(元) | 25,130,039.99 | 30,951,512.70 | 15,288,947.32 | -11,838,602.33 | 28,893,153.10 | 29,042,824.49 | 13,585,943.77 |
扣除非经常性损益后的净利润(元) | 98,984,351.98 | 105,827,183.76 | 80,974,982.06 | -11,467,689.16 | 79,599,447.13 | 106,775,038.56 | 56,023,523.42 |
七、每股收益 | |||||||
一、基本每股收益(元) | 0.23 | 0.26 | 0.21 | 0.01 | 0.20 | 0.25 | 0.14 |
二、稀释每股收益(元) | 0.23 | 0.26 | 0.21 | 0.01 | 0.20 | 0.25 | 0.14 |
八、其他综合收益(元) | 1,382,299.26 | 4,967,568.49 | 226,336.50 | 673,443.11 | 3,107,440.20 | 2,176,026.84 | -864,855.69 |
归属于母公司股东的其他综合收益(元) | 1,382,299.26 | 4,967,568.49 | 226,336.50 | 673,443.11 | 3,107,440.20 | 2,176,026.84 | -864,855.69 |
九、综合收益总额(元) | 130,981,309.31 | 156,384,138.12 | 109,904,919.78 | -11,532,619.86 | 120,841,605.39 | 147,384,527.82 | 75,512,333.49 |
归属于母公司所有者的综合收益总额(元) | 105,851,269.32 | 125,432,625.42 | 94,615,972.46 | 305,982.47 | 91,948,452.29 | 118,341,703.33 | 61,926,389.72 |
归属于少数股东的综合收益总额(元) | 25,130,039.99 | 30,951,512.70 | 15,288,947.32 | -11,838,602.33 | 28,893,153.10 | 29,042,824.49 | 13,585,943.77 |
公告日期 | 2023-10-31 | 2023-07-27 | 2023-04-28 | 2023-04-28 | 2022-10-29 | 2022-08-16 | 2022-04-27 |
审计意见(境内) | 标准无保留意见 |