| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,016,641,705.18 | 951,122,835.15 | 900,147,026.42 | 944,106,578.84 | 826,661,383.01 | 607,653,427.96 | 821,502,405.32 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,016,641,705.18 | 951,122,835.15 | 900,147,026.42 | 944,106,578.84 | 826,661,383.01 | 607,653,427.96 | 821,502,405.32 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,023,517,337.24 | 933,906,986.29 | 899,443,212.95 | 978,799,495.89 | 827,153,681.54 | 620,418,507.67 | 833,366,816.04 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 945,277,486.85 | 863,555,382.64 | 827,925,829.05 | 888,296,581.02 | 751,781,187.41 | 560,965,484.09 | 769,463,886.79 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,466,255.91 | 37,924,319.14 | 36,892,130.84 | 49,994,456.80 | 36,823,656.19 | 28,237,789.17 | 27,245,164.37 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,644,628.88 | 3,794,741.44 | 3,159,176.66 | 3,151,961.08 | 2,991,763.49 | 4,337,478.88 | 3,042,326.60 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,274,393.70 | 4,292,760.22 | 4,307,353.54 | 6,068,059.81 | 5,691,920.71 | 4,153,651.52 | 4,615,972.67 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,617,673.03 | 20,217,314.78 | 17,816,796.41 | 24,060,113.42 | 21,948,063.85 | 22,137,000.98 | 21,054,878.53 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,236,898.87 | 4,122,468.07 | 9,341,926.45 | 7,228,323.76 | 7,917,089.89 | 587,103.03 | 7,944,587.08 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,668,252.19 | 7,655,733.16 | 9,077,026.89 | 7,537,427.18 | 7,829,318.37 | 7,029,343.67 | 9,658,085.46 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,250,659.12 | 1,765,142.34 | 2,190,413.96 | 2,773,640.83 | 3,111,871.16 | 1,855,644.26 | 4,393,395.47 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,581,890.83 | -221,358.75 | 1,933,929.70 | 4,444,685.05 | -5,363,742.96 | 246,985.11 | 2,817,299.12 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,411,515.38 | -2,017,894.94 | -2,747,602.37 | -6,750,396.38 | -6,513,947.24 | -8,888,292.23 | -1,697,306.84 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | 1,008,370.00 | -1,343,420.00 | 2,983,900.10 | -2,036,850.10 | -612,000.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,873,515.95 | -867,352.21 | -2,828,717.35 | 40,868.35 | -678,977.18 | 238,665.63 | 162,117.85 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,086.62 | -4,028.34 | -4,084.54 | -4,032.03 | -6,164.42 | -3,298.05 | -4,011.80 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,086,810.30 | 19,915,114.20 | 11,652,079.25 | 4,685,304.23 | 41,570.01 | 3,026,761.19 | 207,625.74 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,078,100.40 | 34,024,357.16 | 9,721,872.70 | -33,548,101.98 | -10,023,495.80 | -20,177,810.11 | -10,986,674.85 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,854,085.78 | 3,050,634.99 | 4,253,952.82 | 3,746,701.54 | 3,347,176.67 | 3,530,644.04 | 3,153,086.13 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,902.36 | 132,341.09 | 11,477.09 | 616,367.73 | 269,055.52 | 184,568.11 | 257,670.84 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,676,283.82 | 36,942,651.06 | 13,964,348.43 | -30,417,768.17 | -6,945,374.65 | -16,831,734.18 | -8,091,259.56 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 715,047.67 | 3,500,054.85 | 1,807,925.82 | -580,182.42 | 1,951,931.05 | 654,724.64 | 274,998.84 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,961,236.15 | 33,442,596.21 | 12,156,422.61 | -29,837,585.75 | -8,897,305.70 | -17,486,458.82 | -8,366,258.40 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,961,236.15 | 33,442,596.21 | 12,156,422.61 | -29,837,585.75 | -8,897,305.70 | -17,486,458.82 | -8,366,258.40 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,691,826.54 | 25,640,555.82 | 8,472,747.30 | -26,170,246.98 | -9,171,115.49 | -17,261,912.88 | -8,659,449.48 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,269,409.61 | 7,802,040.39 | 3,683,675.31 | -3,667,338.77 | 273,809.79 | -224,545.94 | 293,191.08 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,316,930.86 | 24,055,429.03 | 5,051,807.90 | -30,772,695.11 | -13,064,475.79 | -21,143,852.08 | -10,525,572.72 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | - | 0.02 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,961,236.15 | 33,442,596.21 | 12,156,422.61 | -29,837,585.75 | -8,897,305.70 | -17,486,458.82 | -8,366,258.40 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,691,826.54 | 25,640,555.82 | 8,472,747.30 | -26,170,246.98 | -9,171,115.49 | -17,261,912.88 | -8,659,449.48 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,269,409.61 | 7,802,040.39 | 3,683,675.31 | -3,667,338.77 | 273,809.79 | -224,545.94 | 293,191.08 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-09 00:00:00 | 2025-04-30 00:00:00 | 2025-03-29 00:00:00 | 2024-10-30 00:00:00 | 2024-08-10 00:00:00 | 2024-04-30 00:00:00 | 2024-03-30 00:00:00 | 2023-10-21 00:00:00 | 2023-08-29 00:00:00 | 2023-04-14 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
