2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 6,177,800,799.40 | 8,317,846,214.59 | 7,038,542,746.26 | 6,571,156,048.61 | 5,454,283,542.88 | 7,557,100,484.46 | 8,724,319,559.51 | 8,574,950,101.46 |
营业收入(元) | 6,177,800,799.40 | 8,317,846,214.59 | 7,038,542,746.26 | 6,571,156,048.61 | 5,454,283,542.88 | 7,557,100,484.46 | 8,724,319,559.51 | 8,574,950,101.46 |
二、营业总成本(元) | 5,389,392,002.78 | 7,892,971,804.75 | 6,868,872,048.66 | 6,017,909,759.30 | 4,411,373,858.55 | 5,710,204,520.68 | 5,947,585,573.78 | 6,073,233,517.21 |
营业成本(元) | 4,516,381,688.30 | 7,268,902,329.63 | 6,259,023,339.33 | 5,517,507,753.26 | 3,692,994,199.53 | 5,105,004,734.28 | 5,222,913,100.31 | 5,495,580,965.85 |
研发费用(元) | 361,018,811.42 | 237,097,781.19 | 268,426,980.52 | 250,307,637.77 | 284,722,526.86 | 291,589,243.79 | 376,782,972.34 | 279,109,094.59 |
营业税金及附加(元) | 104,639,077.23 | 94,860,770.94 | 78,690,538.71 | 67,214,926.45 | 77,163,084.67 | 69,170,970.49 | 61,398,623.26 | 48,601,371.13 |
销售费用(元) | 99,085,421.74 | 119,229,630.52 | 110,792,748.00 | 32,065,115.65 | 54,494,126.13 | 89,798,424.11 | 112,705,296.07 | 84,141,116.36 |
管理费用(元) | 224,073,709.77 | 102,471,846.77 | 72,344,372.94 | 69,271,675.76 | 222,609,173.52 | 94,973,251.59 | 97,774,427.05 | 66,711,002.50 |
财务费用(元) | 84,193,294.32 | 70,409,445.70 | 79,594,069.16 | 81,542,650.41 | 79,390,747.84 | 59,667,896.42 | 76,011,154.75 | 99,089,966.78 |
其中:利息费用(元) | 121,874,468.90 | 60,326,973.37 | 92,100,892.48 | 83,600,421.87 | 93,783,966.98 | 98,522,227.48 | 126,269,169.62 | 86,894,259.70 |
其中:利息收入(元) | 26,482,010.97 | 6,075,880.56 | -153,943.53 | 11,433,872.89 | 25,520,881.74 | 9,234,104.22 | 11,582,262.42 | 3,465,804.37 |
资产减值损失(元) | -341,493,958.74 | 7,492,830.56 | -16,996,275.85 | -3,584,025.52 | -100,572,974.98 | -90,029,341.93 | -25,143,990.37 | -3,994,059.04 |
信用减值损失(元) | -27,152,156.32 | 2,977,035.57 | -11,033,225.10 | -16,366,705.95 | 21,024,087.08 | -1,424,065.67 | -1,073,032.53 | -29,047,167.15 |
三、其他经营收益 | ||||||||
加:公允价值变动收益(元) | -9,132,694.70 | 623,444.38 | 595,495.29 | 16,644,217.94 | -96,758,409.32 | 610,316.38 | -752,511.22 | 107,918.11 |
加:投资收益(元) | -9,707,006.71 | 63,172,601.05 | 38,419,900.52 | 25,923,587.61 | 25,704,894.47 | 80,997,544.58 | 96,436,265.52 | 113,316,638.03 |
其中:对联营企业和合营企业的投资收益(元) | -28,425,162.71 | 43,831,697.88 | 39,045,377.36 | 25,496,384.59 | 23,003,673.99 | 83,045,818.14 | 95,506,036.40 | 112,728,748.66 |
资产处置收益(元) | 144,986.47 | 8,345.35 | 185,764.47 | 559,747.94 | -6,479,201.44 | 5,801,580.41 | 888,926.20 | -71,189.93 |
其他收益(元) | 46,005,470.87 | 13,013,639.78 | 16,434,010.86 | 14,379,708.90 | 20,195,138.99 | 12,155,654.42 | 9,312,487.48 | 13,198,514.17 |
四、营业利润(元) | 447,073,437.49 | 512,162,306.53 | 197,276,367.79 | 590,802,820.23 | 906,023,219.13 | 1,855,007,651.97 | 2,856,402,130.81 | 2,595,227,238.44 |
加:营业外收入(元) | 47,885,277.01 | 12,675,257.34 | 20,118,222.99 | 10,567,385.20 | 25,016,243.11 | 10,968,879.05 | 16,524,193.00 | 5,245,661.69 |
减:营业外支出(元) | 81,588,978.58 | 30,956,355.99 | 7,702,116.73 | 2,472,295.15 | 115,240,414.95 | 67,022,714.46 | 208,276,740.62 | 9,309,351.04 |
五、利润总额(元) | 413,369,735.92 | 493,881,207.88 | 209,692,474.05 | 598,897,910.28 | 815,799,047.29 | 1,798,953,816.56 | 2,664,649,583.19 | 2,591,163,549.09 |
减:所得税费用(元) | 5,196,799.88 | 145,911,014.03 | 46,448,096.71 | 131,407,573.36 | -157,833,903.66 | 352,231,441.19 | 404,949,702.03 | 474,826,855.61 |
六、净利润(元) | 408,172,936.04 | 347,970,193.85 | 163,244,377.34 | 467,490,336.92 | 973,632,950.95 | 1,446,722,375.37 | 2,259,699,881.16 | 2,116,336,693.48 |
(一)按经营持续性分类 | ||||||||
持续经营净利润(元) | 408,172,936.04 | 347,970,193.85 | 163,244,377.34 | 467,490,336.92 | 973,632,950.95 | 1,446,722,375.37 | 2,259,699,881.16 | 2,116,336,693.48 |
(二)按所有权归属分类 | ||||||||
归属于母公司股东的净利润(元) | 445,085,049.84 | 325,246,618.78 | 159,276,625.74 | 449,309,504.76 | 940,372,843.06 | 1,261,106,154.03 | 1,930,537,401.48 | 1,719,767,113.29 |
少数股东损益(元) | -36,912,113.80 | 22,723,575.07 | 3,967,751.60 | 18,180,832.16 | 33,260,107.89 | 185,616,221.34 | 329,162,479.68 | 396,569,580.19 |
扣除非经常性损益后的净利润(元) | 434,420,434.94 | 330,085,994.94 | 137,183,626.75 | 411,756,747.02 | 1,057,050,112.19 | 1,290,613,981.10 | 1,990,135,254.68 | 1,714,800,374.46 |
七、每股收益 | ||||||||
一、基本每股收益(元) | 0.36 | 0.34 | 0.15 | 0.40 | 0.85 | 1.18 | 1.73 | 1.55 |
二、稀释每股收益(元) | 0.35 | 0.30 | 0.12 | 0.40 | 0.79 | 1.13 | 1.73 | 1.55 |
八、其他综合收益(元) | -7,297,644.83 | -6,552,181.75 | 30,040,275.49 | -9,165,596.87 | -12,302,542.87 | 28,646,073.32 | 28,424,058.13 | -969,574.86 |
归属于母公司股东的其他综合收益(元) | -7,885,242.73 | -6,252,870.00 | 29,397,317.36 | -8,071,961.77 | -12,428,693.36 | 28,488,970.42 | 28,584,454.94 | -1,613,200.40 |
归属于少数股东的其他综合收益(元) | 587,597.90 | -299,311.75 | 642,958.13 | -1,093,635.10 | 126,150.49 | 157,102.90 | -160,396.81 | 643,625.54 |
九、综合收益总额(元) | 400,875,291.21 | 341,418,012.10 | 193,284,652.83 | 458,324,740.05 | 961,330,408.08 | 1,475,368,448.69 | 2,288,123,939.29 | 2,115,367,118.62 |
归属于母公司所有者的综合收益总额(元) | 437,199,807.11 | 318,993,748.78 | 188,673,943.10 | 441,237,542.99 | 927,944,149.70 | 1,289,595,124.45 | 1,959,121,856.42 | 1,718,153,912.89 |
归属于少数股东的综合收益总额(元) | -36,324,515.90 | 22,424,263.32 | 4,610,709.73 | 17,087,197.06 | 33,386,258.38 | 185,773,324.24 | 329,002,082.87 | 397,213,205.73 |
公告日期 | 2024-04-02 | 2023-10-28 | 2023-08-31 | 2023-04-29 | 2023-03-21 | 2022-10-29 | 2022-08-30 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |