2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | 2021年第四季度 | 2021年第三季度 | 2021年第二季度 | 2021年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 5,192,796,314.52 | 7,331,277,886.00 | 3,226,508,712.36 | 8,859,774,875.30 | 3,861,619,794.22 | 5,126,201,362.52 | 1,625,262,424.14 | 7,596,098,029.33 | 4,801,759,302.59 | 6,192,035,309.38 | 3,199,962,078.08 |
营业收入(元) | 5,192,796,314.52 | 7,331,277,886.00 | 3,226,508,712.36 | 8,859,774,875.30 | 3,861,619,794.22 | 5,126,201,362.52 | 1,625,262,424.14 | 7,596,098,029.33 | 4,801,759,302.59 | 6,192,035,309.38 | 3,199,962,078.08 |
二、营业总成本(元) | 5,053,354,513.62 | 7,194,513,640.57 | 3,226,541,030.04 | 8,563,443,266.89 | 3,831,715,877.07 | 5,069,968,524.49 | 1,626,002,599.17 | 7,258,760,739.04 | 4,564,439,535.15 | 5,935,536,449.79 | 3,010,212,131.34 |
营业成本(元) | 4,541,211,181.73 | 6,770,653,283.37 | 2,998,620,345.32 | 7,853,048,471.22 | 3,419,679,272.60 | 4,751,448,991.67 | 1,443,711,976.38 | 6,581,190,353.98 | 4,238,170,758.85 | 5,553,806,881.78 | 2,707,680,084.65 |
研发费用(元) | 225,184,708.67 | 145,445,711.99 | 65,586,750.60 | 236,010,614.39 | 154,159,137.30 | 109,553,276.93 | 13,392,380.28 | 240,893,400.98 | 110,291,719.57 | 140,416,958.55 | 84,834,228.08 |
营业税金及附加(元) | 5,227,220.23 | 37,539,820.37 | 17,412,489.89 | 9,271,487.60 | 4,129,053.58 | 6,017,862.54 | 3,337,621.17 | 6,960,140.60 | 3,614,581.16 | 5,503,838.03 | 3,275,580.11 |
销售费用(元) | 45,391,396.80 | 43,395,828.83 | 30,233,568.90 | 80,794,947.87 | 32,228,690.12 | 31,809,902.31 | 28,751,113.96 | 57,145,294.00 | 36,601,900.47 | 33,407,388.04 | 29,476,127.70 |
管理费用(元) | 226,438,995.60 | 205,913,771.29 | 125,390,537.63 | 377,126,007.40 | 212,977,515.20 | 174,131,280.34 | 147,807,152.50 | 367,347,501.16 | 175,584,662.73 | 202,838,444.38 | 187,170,381.51 |
财务费用(元) | 9,901,010.59 | -8,434,775.28 | -10,702,662.30 | 7,191,738.41 | 8,542,208.27 | -2,992,789.30 | -10,997,645.12 | 5,224,048.32 | 175,912.37 | -437,060.99 | -2,224,270.71 |
其中:利息费用(元) | 9,928,370.72 | 10,208,254.42 | 11,021,745.50 | 25,821,929.56 | 3,939,307.59 | 12,554,968.05 | 2,728,152.72 | 13,939,313.46 | 6,614,724.01 | 8,270,957.05 | 4,343,138.90 |
其中:利息收入(元) | 4,440,400.08 | 17,088,802.99 | 22,374,705.61 | 5,244,519.39 | 8,484,637.81 | 11,770,710.91 | 18,975,849.68 | 14,022,415.98 | 6,005,593.29 | 9,093,467.30 | 11,046,140.14 |
资产减值损失(元) | -1,460,125.08 | -31,340,789.20 | 2,874,429.03 | -5,985,508.53 | -361,054.68 | -9,756,380.28 | 854,709.01 | -522,828.22 | - | - | -28,396.14 |
信用减值损失(元) | 3,818,116.45 | 407,224.72 | -890,462.29 | -4,690,262.78 | -10,669,259.45 | -12,949,264.78 | 106,927.45 | -13,720,630.77 | 4,601,602.52 | -4,990,830.72 | -1,895,490.03 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | -2,900,376.86 | 1,567,936.77 | 543,660.31 | -10,490,562.17 | -458,907.83 | 3,328,821.29 | 1,294,957.76 | -2,259,259.50 | - | 787,400.09 | 206,948.50 |
其中:对联营企业和合营企业的投资收益(元) | -3,356,836.11 | 2,024,396.02 | 543,660.31 | -1,591,556.15 | -458,907.83 | 3,328,821.29 | 1,294,957.76 | 138,309.92 | - | 787,400.09 | 206,948.50 |
资产处置收益(元) | -594,816.12 | 470,419.41 | -568,152.75 | - | - | - | - | -346,766.62 | -243,600.31 | -269,678.05 | -58,016.37 |
其他收益(元) | 3,547,969.50 | 22,309,849.55 | 7,662,896.42 | 12,234,019.24 | 11,977,277.24 | 6,309,347.83 | 9,638,801.17 | 2,322,413.10 | 4,503,928.83 | 3,076,158.68 | 3,416,867.28 |
四、营业利润(元) | 141,852,568.79 | 130,178,886.68 | 9,590,053.04 | 287,473,497.00 | 30,391,972.43 | 43,165,362.09 | 11,155,220.36 | 322,810,218.28 | 246,211,240.40 | 255,130,305.73 | 191,391,859.98 |
加:营业外收入(元) | 115,456.52 | 495,257.77 | 270,158.53 | 3,480,066.34 | 10,117,842.28 | 1,830,521.67 | 897,052.32 | 1,716,172.64 | 177,335.90 | 336,763.25 | 806,018.35 |
减:营业外支出(元) | 999,472.27 | 38,678.37 | 189,119.29 | 3,866,406.66 | 275,185.74 | 49,098.40 | 970,968.52 | 2,947,134.02 | 159,969.06 | 518,568.49 | 238,493.66 |
五、利润总额(元) | 140,968,553.04 | 130,635,466.08 | 9,671,092.28 | 287,087,156.68 | 40,234,628.97 | 44,946,785.36 | 11,081,304.16 | 321,579,256.90 | 246,228,607.24 | 254,948,500.49 | 191,959,384.67 |
减:所得税费用(元) | -21,519,061.89 | 22,097,961.51 | 627,938.33 | -60,690,350.89 | 11,209,655.74 | 39,927,681.37 | 5,696,081.06 | 16,877,657.40 | 12,770,878.94 | 38,083,371.75 | 33,482,123.29 |
六、净利润(元) | 162,487,614.93 | 108,537,504.57 | 9,043,153.95 | 347,777,507.57 | 29,024,973.23 | 5,019,103.99 | 5,385,223.10 | 304,701,599.50 | 233,457,728.30 | 216,865,128.74 | 158,477,261.38 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 162,487,614.93 | 108,537,504.57 | 9,043,153.95 | 347,777,507.57 | 29,024,973.23 | 5,019,103.99 | 5,385,223.10 | 304,701,599.50 | 233,457,728.30 | 216,865,128.74 | 158,477,261.38 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 166,728,124.65 | 111,667,787.98 | 14,293,288.67 | 339,310,059.55 | 30,907,220.62 | 5,588,189.77 | 11,265,510.99 | 294,162,421.04 | 236,499,431.45 | 218,632,368.49 | 163,917,315.42 |
少数股东损益(元) | -4,240,509.72 | -3,130,283.41 | -5,250,134.72 | 8,467,448.02 | -1,882,247.39 | -569,085.78 | -5,880,287.89 | 10,539,178.46 | -3,041,703.15 | -1,767,239.75 | -5,440,054.04 |
扣除非经常性损益后的净利润(元) | 162,904,941.08 | 90,006,726.48 | 8,153,648.06 | 321,249,652.42 | 19,832,819.67 | -2,681,169.72 | 4,761,244.85 | 294,124,804.21 | 232,856,438.06 | 216,847,410.61 | 160,573,656.64 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.28 | 0.19 | 0.02 | 0.58 | 0.05 | 0.01 | 0.02 | 0.50 | 0.40 | 0.37 | 0.28 |
二、稀释每股收益(元) | 0.28 | 0.19 | 0.02 | 0.58 | 0.05 | 0.01 | 0.02 | 0.50 | 0.40 | 0.37 | 0.28 |
九、综合收益总额(元) | 162,487,614.93 | 108,537,504.57 | 9,043,153.95 | 344,760,425.63 | 29,024,973.23 | 5,019,103.99 | 5,385,223.10 | 304,613,036.83 | 233,457,728.30 | 216,865,128.74 | 158,477,261.38 |
归属于母公司所有者的综合收益总额(元) | 166,728,124.65 | 111,667,787.98 | 14,293,288.67 | 336,292,977.61 | 30,907,220.62 | 5,588,189.77 | 11,265,510.99 | 294,073,858.37 | 236,499,431.45 | 218,632,368.49 | 163,917,315.42 |
归属于少数股东的综合收益总额(元) | -4,240,509.72 | -3,130,283.41 | -5,250,134.72 | 8,467,448.02 | -1,882,247.39 | -569,085.78 | -5,880,287.89 | 10,539,178.46 | -3,041,703.15 | -1,767,239.75 | -5,440,054.04 |
公告日期 | 2023-10-25 | 2023-08-23 | 2023-04-29 | 2023-03-16 | 2022-10-29 | 2022-08-31 | 2022-04-30 | 2022-03-31 | 2021-10-30 | 2021-08-28 | 2021-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |