| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 791,476,283.87 | 729,547,040.81 | 747,222,345.68 | 768,379,516.34 | 815,998,183.67 | 753,480,688.72 | 711,694,057.95 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 791,476,283.87 | 729,547,040.81 | 747,222,345.68 | 768,379,516.34 | 815,998,183.67 | 753,480,688.72 | 711,694,057.95 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,864,668.05 | 326,092,265.86 | 329,171,466.60 | 506,624,493.08 | 351,029,589.14 | 336,618,789.50 | 314,806,492.74 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,453,330.57 | 292,390,156.03 | 292,943,280.88 | 455,875,790.18 | 313,831,698.79 | 300,160,667.15 | 275,428,788.82 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,480,254.52 | 3,439,201.19 | 3,632,583.64 | 6,602,352.44 | 3,480,279.77 | 1,596,827.51 | 3,535,520.75 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,177,087.14 | 23,121,128.91 | 24,102,531.77 | 36,550,358.45 | 24,208,791.94 | 23,825,961.82 | 22,826,893.14 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,753,995.81 | 7,141,779.73 | 8,493,070.31 | 7,595,992.01 | 9,508,818.64 | 11,035,333.02 | 13,015,290.03 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,905,446.81 | 11,217,835.85 | 11,765,375.95 | 12,151,757.45 | 13,320,075.24 | 15,181,028.39 | 16,331,657.43 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,168,077.49 | 4,246,739.31 | 3,311,180.35 | 4,583,369.16 | 4,017,310.83 | 4,173,587.36 | 3,347,354.80 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 210,388.20 | -252,604.83 | -41,414.99 | -56,719.18 | 131,304.74 | -143,921.61 | -72,244.63 |
| 三、其他经营收益 | |||||||||||
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,336,314.68 | 46,449,334.11 | -4,380,808.47 | 5,117,960.97 | -9,722,085.15 | 52,501,279.61 | -3,034,752.32 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,336,314.68 | -1,390,665.89 | -4,380,808.47 | -9,798,856.56 | -9,722,085.15 | -2,146,720.39 | -3,034,752.32 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,440,785.42 | 1,256,355.28 | 1,632,647.69 | 1,272,299.89 | 1,249,708.78 | 1,253,691.42 | 2,471,627.90 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 444,926,474.77 | 450,906,172.19 | 415,254,830.58 | 266,471,024.60 | 456,703,081.16 | 470,438,633.17 | 396,252,196.16 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,048,141.45 | 5,615,669.09 | 423.01 | -1,310,665.12 | -2,775,604.95 | 7,294,726.39 | 101,474.23 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -44,551.00 | -2,055,991.78 | 2,625,867.62 | 41,077,419.34 | 10,553.71 | -2,255,857.60 | 2,257,143.66 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 441,922,884.32 | 458,577,833.06 | 412,629,385.97 | 224,082,940.14 | 453,916,922.50 | 479,989,217.16 | 394,096,526.73 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 111,344,485.25 | 109,447,194.30 | 102,256,438.99 | 78,743,361.31 | 115,345,361.93 | 113,364,058.99 | 98,319,562.13 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 330,578,399.07 | 349,130,638.76 | 310,372,946.98 | 145,339,578.83 | 338,571,560.57 | 366,625,158.17 | 295,776,964.60 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | 330,578,399.07 | 349,130,638.76 | 310,372,946.98 | 145,339,578.83 | 338,571,560.57 | 366,625,158.17 | 295,776,964.60 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 262,119,864.90 | 287,176,745.24 | 243,944,283.54 | 107,294,651.77 | 263,866,079.02 | 299,543,539.27 | 231,551,814.16 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,458,534.17 | 61,953,893.52 | 66,428,663.44 | 38,044,927.06 | 74,705,481.55 | 67,081,618.90 | 64,225,150.44 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,121,898.72 | 281,434,560.83 | 244,419,899.94 | 132,423,274.39 | 264,763,821.03 | 292,621,110.21 | 231,580,925.01 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | 0.10 | 0.10 | 0.09 | 0.04 | 0.10 | 0.11 | 0.08 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,441,407.94 | 78,673,071.49 | -17,840,570.26 | -61,633,002.44 | 21,099,914.30 | -79,073,113.86 | -23,291,734.25 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,441,407.94 | 78,673,071.49 | -17,840,570.26 | -61,633,002.44 | 21,099,914.30 | -79,073,113.86 | -23,291,734.25 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 388,019,807.01 | 427,803,710.25 | 292,532,376.72 | 83,706,576.39 | 359,671,474.87 | 287,552,044.31 | 272,485,230.35 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 319,561,272.84 | 365,849,816.73 | 226,103,713.28 | 45,661,649.33 | 284,965,993.32 | 220,470,425.41 | 208,260,079.91 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,458,534.17 | 61,953,893.52 | 66,428,663.44 | 38,044,927.06 | 74,705,481.55 | 67,081,618.90 | 64,225,150.44 |
| 公告日期 | 2025-10-31 00:00:00 | 2025-08-30 00:00:00 | 2025-04-30 00:00:00 | 2025-04-19 00:00:00 | 2024-10-31 00:00:00 | 2024-08-31 00:00:00 | 2024-04-30 00:00:00 | 2024-04-18 00:00:00 | 2023-10-31 00:00:00 | 2023-08-31 00:00:00 | 2023-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |