| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,035,490.78 | 268,085,106.42 | 287,571,700.10 | 300,574,510.80 | 258,145,859.51 | 203,127,296.64 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,035,490.78 | 268,085,106.42 | 287,571,700.10 | 300,574,510.80 | 258,145,859.51 | 203,127,296.64 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 248,801,476.48 | 253,291,578.34 | 269,777,248.06 | 277,729,688.17 | 238,255,355.73 | 191,794,101.58 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,760,610.81 | 233,646,085.54 | 250,835,870.10 | 258,204,160.31 | 221,037,175.64 | 177,466,576.72 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,481,933.18 | 9,465,221.90 | 8,107,881.52 | 10,544,916.12 | 8,999,629.92 | 6,244,397.97 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 683,225.15 | 1,260,992.41 | 950,249.68 | 1,251,455.21 | 988,930.60 | 1,178,673.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,513,648.29 | 3,964,021.05 | 4,962,816.88 | 3,660,970.46 | 3,886,045.41 | 2,382,500.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,608,523.96 | 5,269,686.92 | 5,326,199.21 | 4,487,536.51 | 3,376,651.41 | 4,354,408.12 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -246,464.91 | -314,429.48 | -405,769.33 | -419,350.44 | -33,077.25 | 167,545.45 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,947.16 | 101,136.01 | 70,958.94 | 179,829.26 | 111,625.51 | 456,615.70 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,389.10 | 420,730.75 | 640,357.69 | 440,604.88 | 123,746.09 | 316,857.26 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -158,885.63 | 3,809.73 | -275,680.05 | 907.73 | -792,738.74 | -3,652.65 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,089,523.95 | 936,768.71 | -2,207,826.07 | -6,919,668.96 | -1,530,192.26 | 39,823.56 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,400.00 | 45,527.92 | - | 76,833.33 | 361,383.33 | 271,038.89 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,817.05 | -92,482.76 | 193,790.57 | 595,419.98 | 60,958.83 | -23,325.38 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -88,211.28 | -137,863.58 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,561,028.03 | 7,421,878.80 | 2,716,468.98 | 798,212.31 | 1,492,726.21 | 4,722,224.38 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,758,679.90 | 23,128,011.90 | 18,445,945.56 | 17,359,518.42 | 19,288,840.50 | 16,016,212.17 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 2,020.00 | 688,098.29 | - | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,474.05 | 20,226.62 | 691,207.17 | 46,272.08 | 2,252.14 | 19,927.34 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,741,205.85 | 23,109,805.28 | 18,442,836.68 | 17,313,246.34 | 19,287,478.55 | 15,996,284.83 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,346,145.38 | 2,744,745.81 | 2,115,281.70 | 2,226,917.62 | 2,047,875.18 | 2,182,435.32 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,395,060.47 | 20,365,059.47 | 16,327,554.98 | 15,086,328.72 | 17,239,603.37 | 13,813,849.51 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,395,060.47 | 20,365,059.47 | 16,327,554.98 | 15,086,328.72 | 17,239,603.37 | 13,813,849.51 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,395,307.04 | 20,364,812.90 | 16,327,390.36 | 15,086,328.72 | 17,239,603.37 | 13,813,849.51 |
| 少数股东损益(元) | - | - | - | - | - | 246.57 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,638,762.29 | 19,671,665.10 | 13,501,576.04 | 13,907,221.78 | 15,777,683.21 | 9,880,968.48 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.22 | 0.18 | 0.17 | 0.19 | 0.15 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.19 | 0.22 | 0.18 | 0.17 | 0.19 | 0.15 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,395,060.47 | 20,365,059.47 | 16,327,554.98 | 15,086,328.72 | 17,239,603.37 | 13,813,849.51 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,395,307.04 | 20,364,812.90 | 16,327,390.36 | 15,086,328.72 | 17,239,603.37 | 13,813,849.51 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | 246.57 | - | - | - | - |
| 公告日期 | 2025-08-28 00:00:00 | 2025-04-24 00:00:00 | 2025-04-18 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-26 00:00:00 | 2024-04-19 00:00:00 | 2023-10-27 00:00:00 | 2023-08-30 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
