| 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,917,789.83 | 19,871,692.33 | 22,825,347.61 | 22,342,055.78 | 17,968,445.51 | 20,158,181.34 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,917,789.83 | 19,871,692.33 | 22,825,347.61 | 22,342,055.78 | 17,968,445.51 | 20,158,181.34 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,770,094.82 | 15,769,336.31 | 18,527,171.51 | 14,122,900.48 | 13,481,274.46 | 14,406,116.38 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,668,096.46 | 8,705,085.17 | 7,563,300.02 | 6,948,988.28 | 5,594,339.06 | 8,543,996.99 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,902,804.87 | 3,574,327.74 | 5,687,906.96 | 3,486,188.41 | 4,147,283.35 | 2,520,877.01 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 278,517.23 | 135,598.51 | 182,739.94 | 230,109.02 | 194,205.44 | 562,169.38 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,313,063.18 | 2,074,823.08 | 3,530,600.59 | 2,290,635.03 | 2,230,121.86 | 1,806,193.90 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,093,622.19 | 1,633,653.69 | 2,075,444.20 | 1,521,989.49 | 1,817,998.57 | 1,548,755.51 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -486,009.11 | -354,151.88 | -512,820.20 | -355,009.75 | -502,673.82 | -575,876.41 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,169.73 | 4,833.20 | 17,127.27 | 13,316.70 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 493,694.75 | 365,810.52 | 3,511,019.63 | -2,615,307.24 | 546,129.50 | 576,952.70 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 135,105.64 | 94,077.84 | -143,243.14 | -21,285.57 | -392,446.67 | -66,607.20 |
| 三、其他经营收益 | ||||||||||
| 加:投资收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 254,223.18 | 976,317.19 | 168,318.86 | 399,600.01 | 126,582.96 | 65,555.11 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 482,191.25 | 65,927.59 | 1,821,574.39 | 3,159,320.98 | 1,337,529.76 | 493,259.56 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,019,215.08 | 5,238,678.64 | 6,114,011.06 | 11,756,790.72 | 5,558,837.10 | 6,244,272.43 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,007.14 | 11,063.21 | 207,016.45 | 1,707,357.14 | -233,777.67 | 240,545.33 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,304.21 | 3,888.63 | 7,746.83 | 448,820.27 | 2,984.49 | 242,805.73 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,986,918.01 | 5,245,853.22 | 6,313,280.68 | 13,015,327.59 | 5,322,074.94 | 6,242,012.03 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -161,938.16 | 333,845.55 | 848,305.63 | 1,539,048.94 | 323,550.65 | 633,530.25 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,148,856.17 | 4,912,007.67 | 5,464,975.05 | 11,476,278.65 | 4,998,524.29 | 5,608,481.78 |
| 其中:被合并方在合并前实现利润(元) | - | - | - | - | - | - | -22,237,764.77 | - | - | - |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | - | 5,464,975.05 | 11,476,278.65 | 4,998,524.29 | 5,608,481.78 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,148,856.17 | 4,912,007.67 | 5,464,975.05 | 11,476,278.65 | 4,998,524.29 | 5,608,481.78 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,898,861.89 | 4,020,001.21 | 4,498,926.41 | 8,196,636.80 | 4,571,527.06 | 3,837,479.65 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.14 | 0.15 | 0.32 | 0.14 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.14 | 0.15 | 0.32 | 0.14 | 0.17 |
| 八、其他综合收益(元) | - | - | 会员可见 | 会员可见 | -1,388,767.84 | -3,797,534.67 | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | - | - | 会员可见 | 会员可见 | -1,388,767.84 | -3,797,534.67 | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,088.33 | 1,114,473.00 | 8,925,125.44 | 11,476,278.65 | 4,998,524.29 | 5,608,481.78 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,760,088.33 | 1,114,473.00 | 8,925,125.44 | 11,476,278.65 | 4,998,524.29 | 5,608,481.78 |
| 公告日期 | 2025-08-26 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-29 00:00:00 | 2024-08-15 00:00:00 | 2024-04-25 00:00:00 | 2024-04-25 00:00:00 | 2023-10-23 00:00:00 | 2023-08-25 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
