| 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 103,063,120.63 | 93,874,458.01 | 105,555,106.62 | 109,995,302.62 | 96,973,489.39 | 130,441,086.31 | 98,312,402.90 | 134,857,344.58 | 120,685,938.97 |
| 营业收入(元) | 103,063,120.63 | 93,874,458.01 | 105,555,106.62 | 109,995,302.62 | 96,973,489.39 | 130,441,086.31 | 98,312,402.90 | 134,857,344.58 | 120,685,938.97 |
| 二、营业总成本(元) | 104,603,569.15 | 86,520,719.11 | 98,658,278.67 | 96,186,743.68 | 83,134,465.74 | 108,463,680.61 | 85,401,426.74 | 116,199,249.80 | 99,396,756.13 |
| 营业成本(元) | 86,211,893.00 | 71,474,496.52 | 83,244,985.25 | 79,412,127.09 | 69,182,662.88 | 96,868,085.38 | 70,169,055.23 | 95,068,904.17 | 89,351,888.08 |
| 研发费用(元) | 6,623,748.32 | 6,390,226.90 | 5,925,977.64 | 5,658,208.35 | 5,625,893.87 | 5,713,972.82 | 5,414,961.41 | 9,341,213.09 | 4,593,347.26 |
| 营业税金及附加(元) | 111,975.30 | 76,483.32 | 392,496.24 | 356,894.53 | 371,881.00 | 310,879.34 | 463,638.60 | 575,096.46 | 231,274.60 |
| 销售费用(元) | 2,300,826.34 | 2,704,208.88 | 2,170,471.22 | 2,950,112.98 | 2,508,703.43 | 2,404,301.87 | 2,501,220.82 | 2,745,075.47 | 2,754,770.87 |
| 管理费用(元) | 8,722,449.90 | 7,820,093.31 | 7,603,528.65 | 7,121,133.33 | 6,714,927.69 | 6,007,781.04 | 5,704,555.54 | 6,759,275.66 | 6,170,126.37 |
| 财务费用(元) | 632,676.29 | -1,944,789.82 | -679,180.33 | 688,267.40 | -1,269,603.13 | -2,841,339.84 | 1,147,995.14 | 1,709,684.95 | -3,704,651.05 |
| 其中：利息费用(元) | 268,602.39 | - | - | 696,003.74 | 551,342.58 | - | - | 750,698.74 | 435,810.59 |
| 其中：利息收入(元) | 1,746,045.50 | - | - | 252,818.96 | 268,270.51 | - | - | 150,682.12 | 42,467.85 |
| 资产减值损失(元) | 2,477,079.50 | -3,848,678.82 | -267,448.80 | -610,231.92 | -860,121.66 | 425,897.12 | -2,747,502.60 | -679,077.71 | -1,441,322.97 |
| 信用减值损失(元) | 485,508.96 | -159,995.05 | -371,689.62 | 1,560,151.48 | 2,651,237.41 | -885,591.08 | -731,925.39 | -1,731,896.84 | -735,523.13 |
| 三、其他经营收益 | |||||||||
| 加：公允价值变动收益(元) | - | - | -2,157.53 | 2,157.53 | 33,139.73 | -166,068.49 | 1,136,386.41 | 387,950.68 | -2,098,733.53 |
| 加：投资收益(元) | 673,828.87 | 812,675.73 | 500,739.73 | - | -1,517,100.00 | -894,300.00 | -776,200.00 | - | -8,084.79 |
| 资产处置收益(元) | - | - | - | - | - | - | - | -9,803.72 | - |
| 其他收益(元) | 1,660,520.03 | 165,729.89 | 382,210.79 | 1,516,922.85 | 674,853.91 | 133,169.92 | 131,547.91 | 476,648.91 | 478,873.91 |
| 四、营业利润(元) | 3,756,488.84 | 4,319,527.24 | 7,138,482.52 | 16,277,558.88 | 14,821,033.04 | 20,590,513.17 | 9,923,282.49 | 17,101,916.10 | 17,495,793.26 |
| 加：营业外收入(元) | 1,500.00 | 2,724.29 | 10,200.00 | 138,483.96 | 29,852.35 | 0.78 | 3,000.01 | 23,400.95 | 25,154.02 |
| 减：营业外支出(元) | 46,382.11 | 55,671.00 | 35,030.68 | 1,250.00 | 20,387.38 | -2,654.87 | 51,436.74 | 20,474.21 | 116,468.37 |
| 五、利润总额(元) | 3,711,606.73 | 4,266,580.53 | 7,113,651.84 | 16,414,792.84 | 14,830,498.01 | 20,593,168.82 | 9,874,845.76 | 17,104,842.84 | 17,404,478.91 |
| 减：所得税费用(元) | -28,522.30 | -403,961.22 | 407,283.90 | 1,897,760.93 | 1,464,111.11 | 2,272,573.05 | 1,090,197.25 | 1,311,461.56 | 2,068,153.05 |
| 六、净利润(元) | 3,740,129.03 | 4,670,541.75 | 6,706,367.94 | 14,517,031.91 | 13,366,386.90 | 18,320,595.77 | 8,784,648.51 | 15,793,381.28 | 15,336,325.86 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 3,740,129.03 | 4,670,541.75 | 6,706,367.94 | 14,517,031.91 | 13,366,386.90 | 18,320,595.77 | 8,784,648.51 | 15,793,381.28 | 15,336,325.86 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 3,740,129.03 | 4,670,541.75 | 6,706,367.94 | 14,517,031.91 | 13,366,386.90 | 18,320,595.77 | 8,784,648.51 | 15,793,381.28 | 15,336,325.86 |
| 扣除非经常性损益后的净利润(元) | 2,785,272.42 | 4,016,654.27 | 6,289,824.67 | 14,570,137.76 | 14,046,100.00 | 19,106,500.00 | 8,407,800.00 | 15,021,600.00 | 17,022,300.00 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 0.08 | 0.10 | 0.17 | 0.44 | 0.40 | 0.56 | 0.26 | 0.48 | 0.46 |
| 二、稀释每股收益(元) | 0.08 | 0.10 | 0.17 | - | - | 0.56 | 0.26 | - | - |
| 八、其他综合收益(元) | 179,747.74 | -293,083.08 | 241,918.69 | 161,469.90 | 1.55 | -242,225.03 | 22,359.80 | -662,318.72 | 650,601.05 |
| 归属于母公司股东的其他综合收益(元) | 179,747.74 | -293,083.08 | 241,918.69 | 161,469.90 | 1.55 | -242,225.03 | 22,359.80 | -662,318.72 | 650,601.05 |
| 九、综合收益总额(元) | 3,919,876.77 | 4,377,458.67 | 6,948,286.63 | 14,678,501.81 | 13,366,388.45 | 18,078,370.74 | 8,807,008.31 | 15,131,062.56 | 15,986,926.91 |
| 归属于母公司所有者的综合收益总额(元) | 3,919,876.77 | 4,377,458.67 | 6,948,286.63 | 14,678,501.81 | 13,366,388.45 | 18,078,370.74 | 8,807,008.31 | 15,131,062.56 | 15,986,926.91 |
| 公告日期 | 2024-10-23 | 2024-08-26 | 2024-04-26 | 2024-04-26 | 2024-01-11 | 2023-09-28 | 2024-04-26 | 2023-06-15 | 2024-01-11 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 | 标准无保留意见 |