| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,142,564.93 | 75,431,404.53 | 56,690,162.83 | 175,096,796.87 | 60,427,167.22 | 91,895,384.30 | 63,399,780.52 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,142,564.93 | 75,431,404.53 | 56,690,162.83 | 175,096,796.87 | 60,427,167.22 | 91,895,384.30 | 63,399,780.52 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,644,370.46 | 53,526,347.00 | 59,486,001.37 | 104,610,096.20 | 55,372,797.43 | 67,104,450.71 | 61,456,659.26 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,983,795.73 | 37,926,571.73 | 43,171,052.55 | 75,110,726.60 | 38,787,231.04 | 50,252,996.47 | 45,521,175.66 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,889,132.87 | 4,897,039.68 | 4,606,458.86 | 13,091,710.24 | 5,693,025.07 | 4,791,844.32 | 4,369,711.63 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 578,036.10 | 567,801.12 | 639,260.70 | 1,457,898.81 | 101,265.50 | 708,016.66 | 616,376.75 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,799,857.67 | 1,692,516.95 | 2,277,235.36 | 2,190,100.15 | 1,710,451.24 | 1,975,299.41 | 2,293,830.19 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,407,821.59 | 9,799,352.69 | 10,969,086.32 | 12,124,629.97 | 12,099,641.71 | 10,751,950.12 | 9,978,519.50 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -14,273.50 | -1,356,935.17 | -2,177,092.42 | 635,030.43 | -3,018,817.13 | -1,375,656.27 | -1,322,954.47 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,104.02 | 631,974.81 | 557,820.31 | 320,598.01 | 123,791.67 | 209,670.81 | 91,001.54 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 406,078.21 | 2,032,238.54 | 2,759,793.69 | -211,283.77 | 3,150,577.67 | 1,592,595.19 | 1,434,698.36 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,075,759.84 | -11,580,520.98 | 3,880,269.17 | -19,108,049.43 | -3,970,845.99 | -2,994,015.05 | 1,659,940.91 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 985,014.66 | 477,133.59 | 489,394.44 | 100,767.32 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,356,209.63 | 2,135,376.95 | 2,065,790.80 | 3,789,303.66 | -4,157.98 | -4,066.94 | -4,340.64 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 10,285.70 | 70,647.77 | -4,271.06 | -4,157.98 | -4,066.94 | -4,340.64 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,074.30 | 2,632.12 | 293,350.66 | 526,997.18 | 403,056.62 | 48,425.84 | 718,149.44 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,807,733.22 | 12,932,755.71 | 3,932,966.53 | 55,919,700.61 | 1,535,332.49 | 21,898,392.98 | 4,345,539.96 |
| 加：营业外收入(元) | - | - | - | - | 100,000.00 | - | 20,000.00 | 5,585,700.00 | - | 1,078,000.00 | 129,000.00 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,263.23 | 756.72 | 323.33 | 64,557.67 | 123,425.60 | 19,861.58 | 15,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,817,469.99 | 12,931,998.99 | 3,952,643.20 | 61,440,842.94 | 1,411,906.89 | 22,956,531.40 | 4,459,539.96 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -76,380.24 | 1,732,186.64 | 592,108.07 | 7,944,229.88 | -241,608.87 | 3,239,956.23 | 626,062.81 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,850.23 | 11,199,812.35 | 3,360,535.13 | 53,496,613.06 | 1,653,515.76 | 19,716,575.17 | 3,833,477.15 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,850.23 | 11,199,812.35 | 3,360,535.13 | 53,496,613.06 | 1,653,515.76 | 19,716,575.17 | 3,833,477.15 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,947,214.25 | 11,263,292.69 | 3,418,915.41 | 52,794,674.52 | 1,714,939.21 | 19,645,273.08 | 3,898,401.56 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,364.02 | -63,480.34 | -58,380.28 | 701,938.54 | -61,423.45 | 71,302.09 | -64,924.41 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,156.36 | 10,100,084.24 | 2,096,738.29 | 47,050,413.10 | 1,477,315.71 | 18,587,888.28 | 3,166,900.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 0.02 | 0.13 | 0.04 | 0.75 | 0.02 | 0.30 | 0.06 |
| 二、稀释每股收益(元) | 会员可见 | - | 会员可见 | 会员可见 | 0.02 | 0.13 | 0.04 | 0.75 | -0.07 | 0.30 | 0.06 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,893,850.23 | 11,199,812.35 | 3,360,535.13 | 53,496,613.06 | 1,653,515.76 | 19,716,575.17 | 3,833,477.15 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,947,214.25 | 11,263,292.69 | 3,418,915.41 | 52,794,674.52 | 1,714,939.21 | 19,645,273.08 | 3,898,401.56 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,364.02 | -63,480.34 | -58,380.28 | 701,938.54 | -61,423.45 | 71,302.09 | -64,924.41 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-27 00:00:00 | 2025-04-22 00:00:00 | 2025-04-22 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-24 00:00:00 | 2024-04-24 00:00:00 | 2023-10-25 00:00:00 | 2023-08-29 00:00:00 | 2023-06-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |