| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,819,382.70 | 278,231,255.17 | 231,569,387.01 | 243,144,403.63 | 195,634,752.52 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 195,819,382.70 | 278,231,255.17 | 231,569,387.01 | 243,144,403.63 | 195,634,752.52 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,306,086.36 | 228,379,956.09 | 193,715,630.98 | 193,148,895.56 | 156,438,399.23 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,550,242.63 | 199,960,743.18 | 158,180,879.34 | 166,361,869.78 | 134,233,586.04 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,340,497.48 | 12,718,626.90 | 12,892,405.90 | 12,017,142.68 | 9,558,276.82 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 750,426.03 | 2,673,876.12 | 1,123,404.78 | 837,974.42 | 543,745.04 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,501,901.96 | 3,987,427.16 | 11,585,371.53 | 9,218,191.28 | 7,506,106.86 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,909,707.96 | 12,535,194.13 | 9,110,736.06 | 7,875,612.38 | 7,118,042.17 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -746,689.70 | -3,495,911.40 | 822,833.37 | -3,161,894.98 | -2,521,357.70 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | - | - | -938,217.34 | 1,154,202.85 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,371,268.16 | 451,038.45 | 1,862,104.43 | 3,203,372.42 | 2,524,216.89 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,420,151.77 | -1,831,800.38 | -2,766,187.15 | 552,692.55 | -4,315,401.86 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,671.62 | -1,237,221.41 | 174,567.53 | -2,940,919.26 | -802,679.23 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,826,826.25 | 2,962,513.71 | 2,591,560.64 | 2,070,839.24 | 1,632,317.32 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,558,981.69 | 143,438.32 | 1,534,099.46 | 1,213,161.68 | 4,265,945.01 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,470,280.89 | 50,285,092.46 | 39,387,796.51 | 50,971,424.90 | 39,976,534.53 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 102,357.94 | 873,946.93 | 152,404.58 | 79,302.87 | 2,041,694.02 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,633.08 | 204,200.00 | 6,290.05 | 5,257.66 | 13,521.69 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,571,005.75 | 50,954,839.39 | 39,533,911.04 | 51,045,470.11 | 42,004,706.86 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,846,990.19 | 6,787,584.50 | 4,065,568.86 | 5,336,405.76 | 5,628,652.58 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,724,015.56 | 44,167,254.89 | 35,468,342.18 | 45,709,064.35 | 36,376,054.28 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | - | 会员可见 | 会员可见 | - | - | 44,167,254.89 | 35,468,342.18 | - | - |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,724,015.56 | 44,167,254.89 | 35,468,342.18 | 45,709,064.35 | 36,376,054.28 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,910,462.68 | 40,419,137.14 | 31,763,851.25 | 42,702,744.86 | 29,793,366.33 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.55 | 0.44 | 0.58 | 0.45 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.36 | 0.55 | 0.44 | 0.58 | 0.45 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,724,015.56 | 44,167,254.89 | 35,468,342.18 | 45,709,064.35 | 36,376,054.28 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,724,015.56 | 44,167,254.89 | 35,468,342.18 | 45,709,064.35 | 36,376,054.28 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 公告日期 | 2026-04-28 00:00:00 | 2026-04-28 00:00:00 | 2025-10-25 00:00:00 | 2025-08-27 00:00:00 | 2025-04-22 00:00:00 | 2025-04-22 00:00:00 | 2024-10-29 00:00:00 | 2024-08-29 00:00:00 | 2024-04-22 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
