| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,844,113.22 | 98,955,417.66 | 30,809,661.36 | 79,846,609.71 | 116,862,619.80 | 138,525,669.88 | 29,290,555.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,844,113.22 | 98,955,417.66 | 30,809,661.36 | 79,846,609.71 | 116,862,619.80 | 138,525,669.88 | 29,290,555.92 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,136,696.13 | 80,604,508.94 | 41,497,320.75 | 43,133,425.03 | 112,070,325.56 | 128,457,388.33 | 41,539,315.33 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,637,090.83 | 51,141,509.96 | 16,703,151.58 | 23,001,164.92 | 79,582,765.63 | 100,290,203.87 | 16,862,605.88 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,258,563.74 | 16,926,606.66 | 14,218,430.05 | 10,835,299.45 | 16,955,050.46 | 15,035,077.30 | 11,731,774.31 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 855,233.25 | 534,807.44 | 291,984.94 | 1,254,629.09 | 399,371.94 | 430,468.66 | 159,221.26 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,497,469.90 | 11,450,504.82 | 11,109,929.47 | 8,439,994.30 | 12,032,324.21 | 9,535,978.35 | 7,509,029.51 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,101,967.14 | 4,924,066.88 | 5,223,017.83 | 4,565,736.23 | 5,109,362.59 | 7,277,703.39 | 4,624,306.54 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -213,628.73 | -4,372,986.82 | -6,049,193.12 | -4,963,398.95 | -2,008,549.27 | -4,112,043.25 | 652,377.83 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,845.13 | -38,754.48 | 633,761.14 | 606,906.40 | 54,148.70 | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,436,558.11 | 4,154,449.35 | 6,648,450.04 | 6,303,873.48 | 2,048,093.67 | 3,052,336.08 | 219,051.91 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,536,959.15 | -1,163,625.41 | 134,093.93 | -2,605,298.37 | -214,037.44 | -365,256.69 | 32,572.22 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,744,818.99 | 16,735.56 | 1,843,838.70 | -931,267.34 | -3,925,685.22 | -2,775,567.81 | 1,488,318.77 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,101,280.83 | - | - | - | 4,749,632.88 | 49,373.96 | 182,963.07 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 953,940.17 | 2,711,300.74 | 2,166,988.28 | 4,690,093.93 | 2,415,259.03 | 2,026,201.68 | 966,882.14 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,480,859.95 | 20,214,497.69 | -6,542,738.48 | 37,871,080.71 | 7,817,463.49 | 9,003,032.69 | -9,578,023.21 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 58,982.51 | 27,610.62 | 61,902.66 | 52,062.92 | -2,266.35 | 14,138.18 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 51,284.44 | 10,045.00 | 10,495.05 | -60,387.15 | 17,429.52 | 175,649.55 | 10,195.47 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,429,575.51 | 20,263,435.20 | -6,525,622.91 | 37,993,370.52 | 7,852,096.89 | 8,825,116.79 | -9,574,080.50 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,078,799.59 | 1,381,448.65 | -1,561,782.74 | 4,025,138.01 | 335,599.60 | -388,601.84 | -3,082,536.21 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,508,375.10 | 18,881,986.55 | -4,963,840.17 | 33,968,232.51 | 7,516,497.29 | 9,213,718.63 | -6,491,544.29 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,508,375.10 | 18,881,986.55 | -4,963,840.17 | 33,968,232.51 | 7,516,497.29 | 9,213,718.63 | -6,491,544.29 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,508,375.10 | 18,881,986.55 | -4,963,840.17 | 33,968,232.51 | 7,516,497.29 | 9,213,718.63 | -6,491,544.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,259,074.65 | 17,712,939.97 | -6,222,401.77 | 32,368,272.92 | 2,183,664.48 | 8,237,140.12 | -7,412,700.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.08 | 0.35 | -0.09 | 0.68 | 0.14 | 0.22 | -0.16 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.35 | -0.09 | 0.68 | 0.16 | 0.22 | -0.16 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,333.24 | -51,107.90 | -10,922.03 | -5,465.16 | -1,378.63 | 3,976.61 | 689.63 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -80,333.24 | -51,107.90 | -10,922.03 | -5,465.16 | -1,378.63 | 3,976.61 | 689.63 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,428,041.86 | 18,830,878.65 | -4,974,762.20 | 33,962,767.35 | 7,515,118.66 | 9,217,695.24 | -6,490,854.66 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,428,041.86 | 18,830,878.65 | -4,974,762.20 | 33,962,767.35 | 7,515,118.66 | 9,217,695.24 | -6,490,854.66 |
| 公告日期 | 2025-10-23 00:00:00 | 2025-08-26 00:00:00 | 2025-04-25 00:00:00 | 2025-04-21 00:00:00 | 2024-10-25 00:00:00 | 2024-08-27 00:00:00 | 2024-04-25 00:00:00 | 2024-04-20 00:00:00 | 2023-10-23 00:00:00 | 2023-08-31 00:00:00 | 2023-04-24 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
