| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,749,297.14 | 399,881,997.83 | 493,477,236.15 | 471,107,637.40 | 489,962,402.27 | 408,258,801.24 | 383,554,242.84 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,749,297.14 | 399,881,997.83 | 493,477,236.15 | 471,107,637.40 | 489,962,402.27 | 408,258,801.24 | 383,554,242.84 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 403,687,267.69 | 320,762,879.37 | 455,072,945.15 | 429,746,073.81 | 445,157,703.11 | 362,863,041.24 | 348,499,286.65 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 327,478,514.38 | 244,808,919.64 | 378,590,426.71 | 348,262,582.86 | 365,289,563.35 | 297,830,592.60 | 282,821,663.09 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,517,492.96 | 30,417,118.18 | 21,374,827.73 | 20,124,280.48 | 20,255,530.61 | 11,263,458.69 | 9,078,961.73 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,602,715.49 | 1,998,089.17 | 4,639,975.78 | 2,430,010.84 | 4,349,852.50 | 3,901,495.48 | 3,115,243.97 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,764,297.03 | 4,983,320.37 | 5,957,975.94 | 7,099,214.57 | 6,219,506.76 | 6,182,639.10 | 4,046,490.01 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,376,309.22 | 30,551,080.45 | 40,397,461.08 | 40,341,168.46 | 37,331,724.49 | 23,104,376.96 | 26,515,315.01 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,947,938.61 | 8,004,351.56 | 4,112,277.91 | 11,488,816.60 | 11,711,525.40 | 20,580,478.41 | 22,921,612.84 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,315,945.38 | 18,229,831.76 | 18,403,603.03 | 20,824,725.54 | 23,633,023.05 | 25,393,979.06 | 25,321,908.56 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,925,209.79 | 9,230,529.39 | 10,878,366.60 | 10,509,125.23 | 12,109,253.25 | 4,947,992.11 | 2,461,927.77 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,939,884.36 | -11,546,412.48 | -733,345.35 | -23,943,986.56 | -3,919,230.19 | -4,626,024.30 | 2,598,389.43 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -5,251,194.74 | -2,870,928.04 | -1,092,489.91 | -3,471,330.45 | -5,108,636.85 | -2,449,179.62 | -3,981,876.87 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | - | - | - | 会员可见 | -118,013.42 | - | - | 376,458.33 | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 880,814.52 | 587,689.07 | 295,131.36 | 348,162.91 | 1,772,610.89 | 684,453.66 | 1,020,934.17 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,042,384.04 | 21,690,247.74 | 8,612,548.09 | 11,577,413.62 | 18,999,606.62 | 18,398,562.23 | 12,732,381.23 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,676,135.48 | 87,479,369.20 | 45,019,532.92 | 26,188,157.51 | 56,549,049.63 | 57,398,800.74 | 47,424,784.15 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 196,115.59 | 205,225.27 | 95,509.87 | 79,552.93 | 125,997.35 | - | - |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,353,193.68 | 429,435.86 | 351,020.58 | 813,884.13 | 1,823,686.40 | 823,470.03 | 161,897.38 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,519,057.39 | 87,255,158.61 | 44,764,022.21 | 25,453,826.31 | 54,851,360.58 | 56,575,530.71 | 47,262,886.77 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,890,081.37 | 4,731,195.94 | 1,565,137.65 | -3,591,027.46 | -227,337.71 | 283,732.99 | 1,315,942.18 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,628,976.02 | 82,523,962.67 | 43,198,884.56 | 29,044,853.77 | 55,078,698.29 | 56,291,797.72 | 45,946,944.59 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,628,976.02 | 82,523,962.67 | 43,198,884.56 | 29,044,853.77 | 55,078,698.29 | 56,291,797.72 | 45,946,944.59 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,439,152.00 | 80,462,984.87 | 39,453,145.75 | 29,733,968.27 | 52,510,389.94 | 54,236,578.81 | 42,374,306.10 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,189,824.02 | 2,060,977.80 | 3,745,738.81 | -689,114.50 | 2,568,308.35 | 2,055,218.91 | 3,572,638.49 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,563,500.49 | 78,384,364.32 | 37,532,181.00 | 26,742,042.53 | 48,394,210.12 | 51,698,674.98 | 40,370,400.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.33 | 0.16 | 0.11 | 0.22 | 0.27 | 0.23 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.33 | 0.16 | 0.11 | 0.21 | 0.27 | 0.23 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 74,628,976.02 | 82,523,962.67 | 43,198,884.56 | 29,044,853.77 | 55,078,698.29 | 56,291,797.72 | 45,946,944.59 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,439,152.00 | 80,462,984.87 | 39,453,145.75 | 29,733,968.27 | 52,510,389.94 | 54,236,578.81 | 42,374,306.10 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,189,824.02 | 2,060,977.80 | 3,745,738.81 | -689,114.50 | 2,568,308.35 | 2,055,218.91 | 3,572,638.49 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-26 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-26 00:00:00 | 2024-08-20 00:00:00 | 2024-04-27 00:00:00 | 2024-04-19 00:00:00 | 2023-10-27 00:00:00 | 2023-08-23 00:00:00 | 2023-05-22 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |