| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,617,428,355.28 | 1,438,494,434.67 | 1,034,407,508.01 | 1,645,077,336.04 | 1,403,763,643.05 | 1,192,389,817.22 | 706,813,628.03 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,617,428,355.28 | 1,438,494,434.67 | 1,034,407,508.01 | 1,645,077,336.04 | 1,403,763,643.05 | 1,192,389,817.22 | 706,813,628.03 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,403,209,783.79 | 1,230,470,814.50 | 923,878,883.03 | 1,434,598,403.12 | 1,182,327,772.18 | 1,038,482,509.13 | 651,962,373.67 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,249,804,899.78 | 1,101,909,137.63 | 795,817,762.96 | 1,280,850,234.60 | 1,057,995,848.69 | 921,517,309.89 | 565,160,631.10 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 49,239,212.02 | 45,327,041.91 | 43,191,661.43 | 58,570,334.28 | 42,918,114.71 | 38,694,265.96 | 20,979,549.59 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,017,892.76 | 6,488,348.36 | 2,889,052.30 | 4,507,296.90 | 5,638,809.47 | 4,822,459.12 | 2,293,472.74 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,023,749.73 | 49,256,439.28 | 60,955,013.26 | 54,180,016.97 | 50,944,399.06 | 37,751,182.29 | 38,558,000.73 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,685,068.05 | 32,685,930.04 | 28,674,761.95 | 44,415,328.48 | 30,862,111.99 | 31,491,865.22 | 21,404,302.32 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,561,038.55 | -5,196,082.72 | -7,649,368.87 | -7,924,808.11 | -6,031,511.74 | 4,205,426.65 | 3,566,417.19 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 653,929.44 | 637,594.80 | 440,678.71 | 1,091,543.22 | 3,590,838.30 | 4,108,854.56 | 3,804,736.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,409,926.84 | 6,667,286.01 | 8,666,613.59 | 9,393,666.76 | 9,827,471.04 | 924,581.56 | 1,048,002.66 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -356,607.99 | -11,946,975.94 | -20,600,811.11 | -24,016,832.16 | -13,901,997.42 | -10,402,381.36 | -4,402,312.96 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,108,094.99 | -24,707,480.84 | 1,638,381.29 | -11,216,975.67 | -33,492,845.15 | -15,775,665.98 | -1,947,132.27 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 310,758.33 | - | - | -310,250.00 | -171,243.45 | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,320,562.74 | 7,826,448.87 | 7,325,249.92 | 26,712,145.21 | 2,496,268.40 | 5,869,103.83 | 385,277.08 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,385,189.58 | 178,774,833.40 | 98,891,445.08 | 201,647,020.30 | 176,366,053.25 | 133,019,531.19 | 48,887,086.21 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 529,447.06 | 98,034.10 | 23,659.86 | 52,630.37 | 231,894.18 | 32,400.79 | 27,670.99 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,245.69 | 445,847.57 | 41,983.14 | 147,210.67 | 29,187.75 | 15,283.40 | 5,066.77 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 213,889,390.95 | 178,427,019.93 | 98,873,121.80 | 201,552,440.00 | 176,568,759.68 | 133,036,648.58 | 48,909,690.43 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,551,934.44 | 21,896,706.45 | 9,070,080.96 | 22,620,842.41 | 20,347,296.26 | 14,684,496.94 | 4,543,887.46 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,337,456.51 | 156,530,313.48 | 89,803,040.84 | 178,931,597.59 | 156,221,463.42 | 118,352,151.64 | 44,365,802.97 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,337,456.51 | 156,530,313.48 | 89,803,040.84 | 178,931,597.59 | 156,221,463.42 | 118,352,151.64 | 44,365,802.97 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,337,456.51 | 156,530,313.48 | 89,803,040.84 | 178,931,597.59 | 156,221,463.42 | 118,352,151.64 | 44,365,802.97 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,625,842.14 | 154,984,542.76 | 89,209,365.63 | 178,738,487.92 | 153,927,334.82 | 113,234,404.13 | 44,019,100.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.51 | 0.28 | 0.59 | 0.50 | 0.50 | 0.19 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.61 | 0.51 | 0.28 | 0.59 | 0.54 | 0.50 | 0.19 |
| 八、其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,337,456.51 | 156,530,313.48 | 89,803,040.84 | 178,931,597.59 | 156,221,463.42 | 118,352,151.64 | 44,365,802.97 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 189,337,456.51 | 156,530,313.48 | 89,803,040.84 | 178,931,597.59 | 156,221,463.42 | - | - |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-28 00:00:00 | 2025-04-24 00:00:00 | 2025-04-24 00:00:00 | 2024-10-30 00:00:00 | 2024-08-28 00:00:00 | 2024-04-25 00:00:00 | 2024-04-25 00:00:00 | 2023-10-28 00:00:00 | 2023-08-30 00:00:00 | 2023-06-08 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
