| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,502,488.85 | 244,725,320.86 | 243,364,500.98 | 278,413,509.15 | 231,840,690.84 | 239,837,759.67 | 242,181,995.51 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,502,488.85 | 244,725,320.86 | 243,364,500.98 | 278,413,509.15 | 231,840,690.84 | 239,837,759.67 | 242,181,995.51 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,363,007.56 | 130,317,810.93 | 128,264,010.92 | 150,478,786.91 | 133,903,091.71 | 147,162,085.30 | 128,312,663.15 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,141,350.80 | 107,814,485.33 | 107,179,104.60 | 110,110,306.10 | 107,982,120.59 | 118,453,840.24 | 102,471,088.80 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,147,497.17 | 9,491,438.56 | 9,972,489.16 | 16,759,100.01 | 10,168,246.04 | 11,111,333.21 | 10,239,000.41 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,047,076.03 | 2,203,594.02 | 1,614,239.79 | 328,778.47 | 2,437,165.36 | 1,227,244.11 | 1,045,316.35 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,367,031.41 | 2,281,607.56 | 2,807,225.08 | 6,952,022.98 | 2,300,867.36 | 2,329,978.97 | 3,004,941.80 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,951,254.29 | 13,695,514.92 | 12,993,204.78 | 21,155,800.46 | 14,769,318.65 | 16,034,458.70 | 13,502,790.48 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,291,202.14 | -5,168,829.46 | -6,302,252.49 | -4,827,221.11 | -3,754,626.29 | -1,994,769.93 | -1,950,474.69 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,339,821.09 | 5,214,314.57 | 6,340,608.90 | 5,003,680.63 | 3,769,878.54 | 2,011,530.03 | 1,964,386.16 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -9,498,766.96 | 6,000,863.07 | -3,022,715.94 | 2,172,320.34 | -4,036,287.68 | -144,801.37 | -1,139,022.21 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,709,663.04 | 1,696,479.47 | 3,658,726.03 | 5,463,616.44 | 4,578,575.32 | 3,502,739.73 | 3,063,863.01 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,982,885.95 | 10,466,779.96 | 8,999,247.75 | 6,739,434.05 | 5,297,839.16 | 6,872,226.74 | 5,820,059.93 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -341,853.15 | -111,496.48 | 157,345.81 | 506,819.39 | -666,297.85 | 263,452.75 | 63,936.62 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,814.39 | 1,086,800.53 | 1,424,506.49 | 2,195,443.01 | 642,699.33 | 1,328,818.75 | 1,517,851.54 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,377,077.71 | 133,658,432.96 | 126,160,254.39 | 144,505,536.08 | 104,420,425.26 | 104,234,658.22 | 123,132,084.63 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,245.30 | 7,200.11 | 0.94 | 143.48 | 137.64 | 0.42 | 2,000,245.57 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,851.10 | 181,588.43 | 19,031.80 | 1,075,103.58 | - | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 123,384,471.91 | 133,484,044.64 | 126,141,223.53 | 143,430,575.98 | 104,420,562.90 | 103,563,248.60 | 125,132,330.20 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,052,067.70 | 20,624,277.90 | 17,162,620.45 | 18,744,489.98 | 14,488,148.07 | 15,400,720.27 | 17,885,767.83 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,332,404.21 | 112,859,766.74 | 108,978,603.08 | 124,686,086.00 | 89,932,414.83 | 88,162,528.33 | 107,246,562.37 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,332,404.21 | 112,859,766.74 | 108,978,603.08 | 124,686,086.00 | 89,932,414.83 | 88,162,528.33 | 107,246,562.37 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,332,404.21 | 112,859,766.74 | 108,978,603.08 | 124,686,086.00 | 89,932,414.83 | 88,162,528.33 | 107,246,562.37 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,890,711.41 | 101,664,531.71 | 97,154,679.49 | 113,481,906.49 | 80,709,543.88 | 79,004,791.55 | 96,750,400.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.26 | 0.27 | 0.26 | 0.31 | 0.22 | 0.23 | 0.29 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.26 | 0.27 | 0.26 | 0.31 | 0.21 | 0.23 | 0.29 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,332,404.21 | 112,859,766.74 | 108,978,603.08 | 124,686,086.00 | 89,932,414.83 | 88,162,528.33 | 107,246,562.37 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,332,404.21 | 112,859,766.74 | 108,978,603.08 | 124,686,086.00 | 89,932,414.83 | 88,162,528.33 | 107,246,562.37 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-23 00:00:00 | 2025-04-23 00:00:00 | 2024-10-26 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-27 00:00:00 | 2023-08-29 00:00:00 | 2023-05-31 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
