| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,455,447.87 | 448,489,298.23 | 424,109,317.94 | 472,061,210.81 | 426,063,885.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 433,455,447.87 | 448,489,298.23 | 424,109,317.94 | 472,061,210.81 | 426,063,885.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 416,830,661.03 | 446,939,465.66 | 415,868,054.58 | 456,620,069.54 | 393,251,587.27 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 376,585,908.33 | 398,522,832.06 | 383,615,400.35 | 413,794,495.15 | 359,024,437.28 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,336,047.27 | 17,517,376.95 | 10,867,299.89 | 15,617,042.62 | 15,176,270.87 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,319,570.38 | 3,106,024.43 | 2,282,607.53 | 2,391,449.81 | 2,347,202.48 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,092,985.15 | 10,847,235.79 | 8,307,649.55 | 9,701,472.46 | 8,475,283.66 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,614,316.94 | 19,366,943.29 | 8,996,601.80 | 15,803,498.21 | 9,886,104.43 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -118,167.04 | -2,420,946.86 | 1,798,495.46 | -687,888.71 | -1,657,711.45 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | - | 会员可见 | 3,070,471.12 | 3,079,233.30 | 3,023,419.52 | 3,339,769.75 | 2,557,508.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | - | 会员可见 | 2,850,803.38 | 2,827,113.80 | 2,575,027.93 | 3,084,557.19 | 2,584,762.40 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,596,812.38 | -11,428,427.58 | -9,188,075.32 | -9,481,076.71 | -4,715,838.50 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,097,218.04 | -72,941.08 | 573,972.21 | -1,985,831.79 | -135,590.14 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,748,778.09 | 3,082,682.20 | 1,195,201.55 | -4,457,369.37 | 3,996,997.27 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,756,535.48 | 1,792,948.50 | -1,752,546.32 | 3,861,970.94 | -849,561.02 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,282,848.81 | -2,590,921.64 | -7,896,014.88 | -8,141,415.40 | -6,749,666.38 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,274,788.81 | 19,002,158.41 | 4,829,911.10 | 3,215,594.24 | 3,982,300.65 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,256,082.53 | 14,365,362.09 | 3,919,030.12 | 6,594,428.58 | 35,165,805.81 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,650.74 | 40,811.25 | 28,477.40 | 5,592.56 | 54,045.78 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 573,259.40 | 82,158.61 | 8.51 | 259,310.98 | 141,200.01 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,749,473.87 | 14,324,014.73 | 3,947,499.01 | 6,340,710.16 | 35,078,651.58 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,926,078.94 | -995,495.69 | 3,614,864.39 | 1,730,161.09 | 3,879,589.96 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,823,394.93 | 15,319,510.42 | 332,634.62 | 4,610,549.07 | 31,199,061.62 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,823,394.93 | 15,319,510.42 | 332,634.62 | 4,610,549.07 | 31,199,061.62 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,886,072.24 | 15,322,808.80 | 332,634.62 | 4,610,549.07 | 31,199,061.62 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,677.31 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 712,743.32 | 3,872,100.64 | -9,256,728.63 | -4,382,241.53 | 19,063,757.02 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.04 | - | 0.01 | 0.08 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.02 | 0.04 | - | 0.01 | 0.08 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,823,394.93 | 15,319,510.42 | 332,634.62 | 4,610,549.07 | 31,199,061.62 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,886,072.24 | 15,322,808.80 | 332,634.62 | 4,610,549.07 | 31,199,061.62 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,677.31 | - | - | - | - |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-23 00:00:00 | 2025-08-28 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-25 00:00:00 | 2024-08-30 00:00:00 | 2024-04-23 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
