| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,130,734.97 | 385,108,744.38 | 355,232,676.66 | 368,195,244.17 | 256,043,624.51 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,130,734.97 | 385,108,744.38 | 355,232,676.66 | 368,195,244.17 | 256,043,624.51 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,506,390.01 | 370,281,218.43 | 339,711,442.49 | 347,197,812.63 | 240,499,468.06 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 285,034,963.38 | 342,071,839.26 | 316,429,002.35 | 319,901,605.67 | 220,922,254.36 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,632,319.30 | 12,727,478.26 | 13,312,472.00 | 14,855,913.00 | 10,324,777.45 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,823,616.25 | 2,352,854.14 | 1,742,488.29 | 1,829,265.49 | 1,696,056.72 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,689,691.40 | 1,849,556.96 | 2,043,557.87 | 1,669,624.95 | 2,040,329.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,869,625.20 | 13,255,153.30 | 10,651,788.48 | 12,264,000.22 | 9,281,221.27 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,543,825.52 | -1,975,663.49 | -4,467,866.50 | -3,322,596.70 | -3,765,171.02 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 472,229.09 | 150,402.79 | 152,055.56 | 119,371.12 | 191,478.47 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,610,767.47 | 2,923,333.40 | 3,477,884.37 | 3,481,237.50 | 3,665,678.53 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,005,177.41 | -2,056,628.14 | - | 263,179.04 | -1,445,583.22 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,043,922.45 | 14,098,773.37 | -726,882.77 | -4,310,899.25 | -513,162.27 |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -424,467.82 | -360,074.52 | -326,088.63 | -655,026.19 | -69,748.58 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,716,285.15 | 2,796,895.75 | 2,267,326.40 | 6,074,694.93 | 1,740,455.57 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,967,517.93 | 28,987,078.00 | 14,422,247.62 | 22,379,605.37 | 15,256,117.95 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,500.78 | 20,048.68 | 9,002.23 | 24,536.77 | 15,984.47 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 233.48 | 25,576.15 | 57,468.66 | 56,363.63 | 56.33 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,971,785.23 | 28,981,550.53 | 14,373,781.19 | 22,347,778.51 | 15,272,046.09 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,397,749.69 | 3,606,222.37 | 491,759.40 | 1,113,593.89 | 1,105,303.25 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,574,035.54 | 25,375,328.16 | 13,882,021.79 | 21,234,184.62 | 14,166,742.84 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,574,035.54 | 25,375,328.16 | 13,882,021.79 | 21,234,184.62 | 14,166,742.84 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,340,328.97 | 19,657,837.05 | 9,793,014.98 | 15,885,572.35 | 10,923,194.11 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,233,706.57 | 5,717,491.11 | 4,089,006.81 | 5,348,612.27 | 3,243,548.73 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,726,311.28 | 7,692,872.43 | 11,568,835.88 | 13,148,083.52 | 10,743,457.76 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.24 | 0.12 | 0.20 | 0.13 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.11 | 0.24 | 0.11 | 0.20 | 0.13 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,574,035.54 | 4,829,725.45 | 13,882,021.79 | 21,234,184.62 | 14,166,742.84 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,340,328.97 | -887,765.66 | 9,793,014.98 | 15,885,572.35 | 10,923,194.11 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,233,706.57 | 5,717,491.11 | 4,089,006.81 | 5,348,612.27 | 3,243,548.73 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-28 00:00:00 | 2025-10-23 00:00:00 | 2025-08-26 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-24 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
