2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 135,906,635.54 | 123,753,546.53 | 113,858,637.60 | 123,229,248.79 | 152,241,143.85 | 127,483,952.36 | 121,409,531.07 |
营业收入(元) | 135,906,635.54 | 123,753,546.53 | 113,858,637.60 | 123,229,248.79 | 152,241,143.85 | 127,483,952.36 | 121,409,531.07 |
二、营业总成本(元) | 157,349,864.54 | 143,206,502.69 | 128,709,855.12 | 157,148,775.95 | 155,058,723.30 | 135,282,292.80 | 125,903,908.88 |
营业成本(元) | 106,197,762.97 | 97,142,302.32 | 87,959,723.43 | 96,099,875.92 | 111,192,982.33 | 95,925,434.92 | 94,845,176.72 |
研发费用(元) | 19,921,618.72 | 18,074,767.21 | 17,672,658.70 | 23,207,018.06 | 18,151,616.06 | 14,675,631.89 | 13,388,992.75 |
营业税金及附加(元) | 1,078,364.34 | 464,869.39 | 562,414.76 | 635,252.94 | 1,197,963.55 | 259,868.61 | 309,091.80 |
销售费用(元) | 11,614,602.26 | 13,395,062.61 | 13,348,452.55 | 16,393,989.84 | 14,887,970.19 | 14,905,294.66 | 9,719,589.20 |
管理费用(元) | 22,089,977.29 | 18,929,536.59 | 14,103,823.25 | 26,412,493.44 | 15,388,291.64 | 15,156,592.21 | 12,172,048.49 |
财务费用(元) | -3,552,461.04 | -4,800,035.43 | -4,937,217.57 | -5,599,854.25 | -5,760,100.47 | -5,640,529.49 | -4,530,990.08 |
其中:利息费用(元) | 575,613.14 | 590,671.52 | 626,322.89 | 767,290.91 | 805,612.24 | 892,039.24 | 951,695.72 |
其中:利息收入(元) | 4,173,931.57 | 4,593,589.21 | 5,220,610.97 | 6,186,813.83 | 6,095,280.32 | 6,215,949.66 | 6,510,604.59 |
资产减值损失(元) | -3,197,653.57 | -1,718,894.83 | 11,262.08 | 367,445.37 | -3,388,923.38 | -775,489.08 | -1,612,408.16 |
信用减值损失(元) | -893,351.00 | -1,831,134.84 | 10,340.46 | -754,722.58 | -1,545,720.37 | -21,356.47 | 145,053.65 |
三、其他经营收益 | |||||||
加:公允价值变动收益(元) | -1,726,481.97 | 1,973,941.66 | 2,092,924.89 | 1,887,914.38 | 1,691,647.49 | 1,414,021.46 | 1,375,471.15 |
加:投资收益(元) | -96,005.33 | -143,396.57 | 431,713.87 | 112,750.89 | 166,012.21 | 923,981.66 | 1,641,381.00 |
其中:对联营企业和合营企业的投资收益(元) | -154,631.22 | -121,707.27 | -131,704.31 | -511,254.74 | 287,333.81 | -118,278.14 | -133,313.01 |
资产处置收益(元) | 2,514,867.07 | 140,128.36 | -0.01 | 711,021.31 | 412,579.93 | - | - |
其他收益(元) | 1,038,855.94 | 1,416,456.75 | 430,394.42 | 3,444,476.37 | 3,400,447.04 | 655,228.15 | 634,434.63 |
四、营业利润(元) | -23,802,997.86 | -19,615,855.63 | -11,874,581.81 | -28,150,641.42 | -2,081,536.53 | -5,311,125.51 | -2,310,445.54 |
加:营业外收入(元) | 62,593.96 | 175,625.35 | 522,414.24 | 38,711.42 | 203,486.50 | 175.81 | 6,871.92 |
减:营业外支出(元) | -46,673.05 | 641,232.15 | 161,828.89 | 1,442,801.87 | 199,967.32 | 128,345.66 | 13,418.59 |
五、利润总额(元) | -23,693,730.85 | -20,081,462.43 | -11,513,996.46 | -29,554,731.87 | -2,078,017.35 | -5,439,295.36 | -2,316,992.21 |
减:所得税费用(元) | -9,063,353.26 | -6,703,852.95 | -4,431,009.66 | -8,316,297.10 | -1,203,609.22 | -6,608,684.30 | -21,822.89 |
六、净利润(元) | -14,630,377.59 | -13,377,609.48 | -7,082,986.80 | -21,238,434.77 | -874,408.13 | 1,169,388.94 | -2,295,169.32 |
(一)按经营持续性分类 | |||||||
持续经营净利润(元) | -14,630,377.59 | -13,377,609.48 | -7,082,986.80 | -21,238,434.77 | -874,408.13 | 1,169,388.94 | -2,295,169.32 |
(二)按所有权归属分类 | |||||||
归属于母公司股东的净利润(元) | -14,390,040.61 | -13,169,865.59 | -6,874,243.44 | -21,140,477.56 | -491,614.88 | 1,350,681.88 | -2,295,169.32 |
少数股东损益(元) | -240,336.98 | -207,743.89 | -208,743.36 | -97,957.21 | -382,793.25 | - | - |
扣除非经常性损益后的净利润(元) | -15,128,484.17 | -15,697,268.75 | -9,721,351.92 | -24,055,529.94 | -5,062,527.95 | -1,402,509.77 | -5,492,593.24 |
七、每股收益 | |||||||
一、基本每股收益(元) | -0.13 | -0.11 | -0.06 | -0.19 | - | 0.01 | -0.02 |
二、稀释每股收益(元) | -0.13 | -0.11 | -0.06 | -0.19 | - | 0.01 | -0.02 |
八、其他综合收益(元) | -378,246.98 | 92,041.43 | 37,556.99 | -367,582.87 | -190,985.03 | 1,328,581.63 | -354,262.81 |
归属于母公司股东的其他综合收益(元) | -378,246.98 | 92,041.43 | 37,556.99 | -367,582.87 | -190,985.03 | 1,328,581.63 | -354,262.81 |
九、综合收益总额(元) | -15,008,624.57 | -13,285,568.05 | -7,045,429.81 | -21,606,017.64 | -1,065,393.16 | 2,497,970.57 | -2,649,432.13 |
归属于母公司所有者的综合收益总额(元) | -14,768,287.59 | -13,077,824.16 | -6,836,686.45 | -21,508,060.43 | -682,599.91 | 2,679,263.51 | -2,649,432.13 |
归属于少数股东的综合收益总额(元) | -240,336.98 | -207,743.89 | -208,743.36 | -97,957.21 | -382,793.25 | - | - |
公告日期 | 2024-10-30 | 2024-08-30 | 2024-04-29 | 2024-04-29 | 2023-10-28 | 2023-08-30 | 2023-04-28 |
审计意见(境内) | 标准无保留意见 |