| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,912,593.37 | 182,714,765.15 | 439,052,359.67 | 385,322,868.32 | 371,571,098.45 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 283,912,593.37 | 182,714,765.15 | 439,052,359.67 | 385,322,868.32 | 371,571,098.45 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,418,952.63 | 184,190,718.35 | 420,195,578.97 | 362,020,194.91 | 346,756,001.10 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 230,909,313.70 | 148,719,087.92 | 382,001,850.57 | 331,274,911.29 | 319,761,599.03 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,475,090.88 | 9,419,834.14 | 7,627,646.36 | 8,151,119.66 | 5,352,014.75 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,145,300.07 | 634,402.35 | 995,062.12 | 1,072,744.81 | 926,332.03 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,769,142.32 | 10,028,204.62 | 6,803,595.16 | 6,256,412.01 | 6,080,610.87 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,327,533.93 | 16,487,739.88 | 12,989,978.25 | 12,717,970.21 | 11,179,724.65 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,792,571.73 | -1,098,550.56 | 9,777,446.51 | 2,547,036.93 | 3,455,719.77 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,404,447.89 | 5,293,879.32 | 5,618,688.38 | 3,006,496.44 | 3,806,796.27 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 663,361.75 | 774,155.95 | 380,364.50 | 423,082.78 | 425,765.76 |
| 资产减值损失(元) | - | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,142,036.28 | -12,033,098.07 | -3,039,424.65 | -3,447,312.01 | 966,906.74 |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -119,463.45 | 301,735.40 | 87,649.31 | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | -119,463.45 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 273,624.39 | 99,252.23 | 32,000.00 | 437,549.06 | 362,046.66 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,505,765.40 | -42,355,404.12 | 15,937,005.36 | 20,516,061.15 | 26,144,050.75 |
| 加:营业外收入(元) | - | 会员可见 | 会员可见 | 会员可见 | 43,700.00 | 3,891.44 | 1,189,183.79 | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,706.13 | 281,123.00 | 5,604.26 | 18,916.05 | 121.68 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,545,759.27 | -42,632,635.68 | 17,120,584.89 | 20,622,720.92 | 26,143,929.07 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,518,545.31 | -12,941,065.07 | 1,298,606.04 | 2,034,230.72 | 3,449,166.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,027,213.96 | -29,691,570.61 | 15,821,978.85 | 18,588,490.20 | 22,694,763.01 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,027,213.96 | -29,691,570.61 | 15,821,978.85 | 18,588,490.20 | 22,694,763.01 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,117,712.89 | -29,600,953.31 | 15,821,978.85 | 18,588,490.20 | 22,694,763.01 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,498.93 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,088,007.39 | -29,344,844.42 | 14,828,907.59 | 18,309,159.54 | 22,694,878.61 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | -0.34 | 0.18 | 0.21 | 0.26 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | -0.34 | 0.19 | 0.21 | 0.26 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,098,146.35 | 371,079.22 | 881,220.81 | 1,044,266.72 | -1,170,165.37 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,098,146.35 | 371,079.22 | 881,220.81 | 1,044,266.72 | -1,170,165.37 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,125,360.31 | -29,320,491.39 | 16,703,199.66 | 19,632,756.92 | 21,524,597.64 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,215,859.24 | -29,229,874.09 | 16,703,199.66 | 19,632,756.92 | 21,524,597.64 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -90,498.93 | - | - | - | - |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-29 00:00:00 | 2025-08-28 00:00:00 | 2025-04-23 00:00:00 | 2025-04-23 00:00:00 | 2024-10-29 00:00:00 | 2024-08-22 00:00:00 | 2024-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 保留意见 |
