| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,509,191.77 | 206,035,555.79 | 180,910,560.70 | 181,980,882.04 | 171,140,779.76 | 177,870,069.32 | 166,599,342.93 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 204,509,191.77 | 206,035,555.79 | 180,910,560.70 | 181,980,882.04 | 171,140,779.76 | 177,870,069.32 | 166,599,342.93 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 162,679,901.13 | 167,272,957.89 | 146,602,453.88 | 143,364,495.83 | 148,089,297.25 | 148,974,266.54 | 150,053,351.20 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,805,560.23 | 142,214,129.19 | 124,091,776.66 | 129,677,160.72 | 122,343,256.50 | 128,363,339.66 | 125,079,551.62 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,434,034.03 | 12,567,338.66 | 8,412,562.59 | 7,581,426.88 | 11,394,765.45 | 12,260,980.60 | 11,320,049.17 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,553,019.49 | 1,009,377.89 | 1,592,747.24 | 1,011,545.70 | 1,424,610.76 | 1,389,359.65 | 1,433,894.74 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,090,446.40 | 6,984,930.12 | 5,464,184.69 | 4,467,693.46 | 5,827,751.07 | 5,252,449.75 | 6,740,202.03 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,681,708.31 | 8,238,061.18 | 9,614,014.06 | 10,347,479.16 | 10,793,494.73 | 9,450,117.81 | 7,837,473.37 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,884,867.33 | -3,740,879.15 | -2,572,831.36 | -9,720,810.09 | -3,694,581.26 | -7,741,980.93 | -2,357,819.73 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,815,952.47 | 2,735,646.96 | 2,769,074.92 | 4,280,380.93 | 4,629,061.67 | 3,508,879.64 | 2,468,583.12 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | - | - | 5,990,214.76 | 5,079,749.68 | 15,097,621.70 | 8,737,651.18 | 9,034,974.68 | 6,157,853.75 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -608,800.87 | -708,847.64 | -1,134,338.20 | -3,849,767.22 | -398,431.91 | -292,779.12 | -380,963.19 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 392,553.26 | -415,134.20 | -425,328.02 | -911,962.53 | 204,488.22 | -777,917.97 | 375,870.30 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | -131,294.10 | 112,218.29 | - | - | - | - |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,966.49 | - | - | 311,261.88 | 199,646.49 | 124,773.98 | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,754,179.32 | 1,344,304.36 | 3,384,444.20 | 4,244,761.62 | 646,030.68 | 837,400.00 | 1,384,778.74 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,396,188.84 | 39,461,749.84 | 36,278,854.69 | 38,402,312.54 | 25,088,277.55 | 28,813,968.18 | 17,640,111.21 |
| 加：营业外收入(元) | 会员可见 | - | 会员可见 | 会员可见 | 7,000.00 | 10,000.69 | 10,000.00 | 175,652.89 | - | 208,316.00 | - |
| 减：营业外支出(元) | 会员可见 | - | 会员可见 | 会员可见 | 123,276.87 | -122,973.84 | 133,255.84 | - | 45.22 | 88,679.40 | 150,000.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,279,911.97 | 39,594,724.37 | 36,155,598.85 | 38,577,965.43 | 25,088,232.33 | 28,933,604.78 | 17,490,111.21 |
| 减：所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,097,200.04 | 4,329,752.16 | 4,678,218.47 | 4,564,238.10 | 2,882,128.12 | 3,407,270.87 | 1,765,849.94 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,182,711.93 | 35,264,972.21 | 31,477,380.38 | 34,013,727.33 | 22,206,104.21 | 25,526,333.91 | 15,724,261.27 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,182,711.93 | 35,264,972.21 | 31,477,380.38 | 34,013,727.33 | 22,206,104.21 | 25,526,333.91 | 15,724,261.27 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,182,711.93 | 35,264,972.21 | 31,477,380.38 | 34,013,727.33 | 22,206,104.21 | 25,526,333.91 | 15,724,261.17 |
| 少数股东损益(元) | - | - | - | - | - | - | - | - | - | - | 0.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,718,057.13 | 34,460,248.82 | 31,147,272.99 | 31,811,916.73 | 20,443,915.47 | 24,584,109.68 | 14,917,454.16 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.33 | 0.30 | 0.26 | 0.28 | 0.19 | 0.21 | 0.13 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.32 | 0.30 | 0.26 | 0.28 | 0.19 | 0.21 | 0.13 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,182,711.93 | 35,264,972.21 | 31,477,380.38 | 32,313,727.33 | 22,206,104.21 | 25,526,333.91 | 15,724,261.27 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,182,711.93 | 35,264,972.21 | 31,477,380.38 | 32,313,727.33 | 22,206,104.21 | 25,526,333.91 | 15,724,261.17 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | - | - | - | 0.10 |
| 公告日期 | 2025-10-25 00:00:00 | 2025-08-27 00:00:00 | 2025-04-29 00:00:00 | 2025-04-14 00:00:00 | 2024-10-29 00:00:00 | 2024-08-27 00:00:00 | 2024-04-27 00:00:00 | 2024-04-13 00:00:00 | 2023-10-28 00:00:00 | 2023-08-05 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |