| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,321,024.17 | 36,709,655.83 | 13,816,522.93 | 65,032,231.86 | 24,342,215.13 | 50,704,149.52 | 22,426,076.81 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,321,024.17 | 36,709,655.83 | 13,816,522.93 | 65,032,231.86 | 24,342,215.13 | 50,704,149.52 | 22,426,076.81 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,113,695.56 | 46,427,507.05 | 42,740,282.05 | 56,675,880.48 | 47,383,703.60 | 53,193,135.27 | 46,560,971.44 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,148,762.05 | 1,977,262.31 | 1,737,357.02 | 4,918,128.52 | 2,140,241.50 | 4,308,631.85 | 1,064,803.13 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,158,793.05 | 19,031,792.49 | 19,957,349.56 | 21,378,159.98 | 18,120,653.22 | 20,474,029.57 | 20,728,509.24 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,685.96 | 548,452.72 | 161,824.22 | 929,969.59 | 329,477.29 | 613,301.28 | 314,410.62 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,596,082.38 | 19,222,123.18 | 17,260,704.53 | 29,638,860.78 | 21,577,508.55 | 21,766,014.98 | 20,059,646.90 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,779,070.51 | 5,772,791.01 | 4,917,491.04 | -60,803.47 | 5,515,308.00 | 6,275,810.18 | 5,901,602.01 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 70,301.61 | -124,914.66 | -1,294,444.32 | -128,434.92 | -299,484.96 | -244,652.59 | -1,508,000.46 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,999.06 | 14,893.61 | 47,293.41 | 94,461.08 | 121,067.50 | 136,312.17 | 178,692.91 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,457.13 | 141,972.71 | 1,344,730.89 | 225,410.59 | 423,870.49 | 382,637.83 | 1,689,652.33 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,699.60 | -3,910.13 | 4,582.76 | -19,105.28 | 8,421.62 | 13,191.40 | 2,311.69 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 776,651.07 | -4,252,978.79 | 1,584,743.74 | -30,396,168.62 | -497,144.49 | -2,901,840.51 | 456,391.98 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | -114,735.59 | -280,045.99 | 496,099.75 | - | -719,475.42 | 2,183,420.26 | 464,481.78 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,273,031.17 | 3,438,036.87 | 1,420,236.97 | 5,401,805.06 | 4,119,593.18 | 1,763,731.63 | 1,665,376.49 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -370,383.53 | -359,372.17 | -554,518.78 | -67,738.26 | -341,316.36 | -368,710.20 | -741,535.34 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,691,694.82 | 1,849,464.02 | 4,085,652.03 | 2,972,636.57 | 2,150,438.85 | 2,817,865.88 | 3,170,621.60 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,160,330.32 | -8,967,285.24 | -21,332,443.87 | -15,607,513.48 | -17,979,654.73 | 1,387,382.91 | -18,375,711.09 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3.04 | - | 0.28 | 1.17 | 1.57 | 1.33 | 1.84 |
| 减:营业外支出(元) | - | 会员可见 | 会员可见 | 会员可见 | 7,500.00 | - | - | 27,484.69 | 20,384.94 | - | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,167,827.28 | -9,005,036.10 | -21,332,443.59 | -15,634,997.00 | -18,000,038.10 | 1,344,731.57 | -18,375,709.25 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,023,261.34 | -3,768,243.12 | -2,044,117.61 | -2,979,492.78 | -2,739,270.27 | -2,741,428.41 | -2,016,509.82 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,144,565.94 | -5,236,792.98 | -19,288,325.98 | -12,655,504.22 | -15,260,767.83 | 4,086,159.98 | -16,359,199.43 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,144,565.94 | -5,236,792.98 | -19,288,325.98 | -12,655,504.22 | -15,260,767.83 | 4,086,159.98 | -16,359,199.43 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,144,565.94 | -5,236,792.98 | -19,288,325.98 | -12,655,504.22 | -15,260,767.83 | 4,086,159.98 | -16,359,199.43 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,313,629.88 | -8,368,443.95 | -21,512,096.18 | -15,995,166.63 | -18,656,187.22 | 238,399.11 | -19,213,617.42 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.17 | -0.07 | -0.24 | -0.16 | -0.19 | 0.06 | -0.21 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.07 | -0.24 | -0.16 | -0.20 | 0.06 | -0.21 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,144,565.94 | -5,236,792.98 | -19,288,325.98 | -12,655,504.22 | -15,260,767.83 | 4,086,159.98 | -16,359,199.43 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -13,144,565.94 | -5,236,792.98 | -19,288,325.98 | -12,655,504.22 | -15,260,767.83 | 4,086,159.98 | -16,359,199.43 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-22 00:00:00 | 2025-04-25 00:00:00 | 2025-04-12 00:00:00 | 2024-10-29 00:00:00 | 2024-08-23 00:00:00 | 2024-04-26 00:00:00 | 2024-04-12 00:00:00 | 2023-10-28 00:00:00 | 2023-08-23 00:00:00 | 2023-04-20 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
