| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,793,217.93 | 88,088,603.14 | 84,268,031.59 | 93,997,997.28 | 78,825,889.40 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,793,217.93 | 88,088,603.14 | 84,268,031.59 | 93,997,997.28 | 78,825,889.40 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,146,198.26 | 80,672,454.42 | 83,130,591.09 | 88,115,839.52 | 70,395,852.19 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,926,011.16 | 60,239,690.78 | 66,696,236.62 | 75,499,295.11 | 60,333,203.02 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,962,603.90 | 7,057,994.24 | 5,497,995.59 | 3,564,093.40 | 3,111,595.12 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 629,704.34 | 529,114.68 | 545,566.77 | 870,251.36 | 518,742.84 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,250,054.93 | 2,810,014.26 | 1,063,612.95 | 1,032,935.05 | 577,577.38 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,728,088.43 | 12,123,341.21 | 8,590,768.89 | 8,110,838.53 | 7,042,173.08 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -350,264.50 | -2,087,700.75 | 736,410.27 | -961,573.93 | -1,187,439.25 |
| 其中:利息费用(元) | - | - | - | - | - | - | - | 10,725.00 | 25,025.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,395.89 | 178,858.83 | 429,181.89 | 466,958.58 | 329,206.38 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,142,916.70 | -2,185,176.73 | 1,106,581.76 | 1,595,951.51 | -2,815,603.36 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -958,456.30 | -940,469.01 | -33,922.32 | -1,124,479.05 | 275,910.36 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | - | - | - | - | - | - | - | - | 9,974.80 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,881.53 | 419,457.57 | 53,841.23 | 529,252.10 | 292,068.54 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 726,420.82 | 88,026.43 | 1,241,507.24 | 1,757,991.61 | 832,725.44 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,370,949.02 | 4,797,986.98 | 3,505,448.41 | 8,630,899.13 | 7,025,112.99 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,021.00 | 1,356.67 | - | - | - |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 148,416.99 | 109,880.77 | 41,644.52 | 22,754.13 | 92,600.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,224,553.03 | 4,689,462.88 | 3,463,803.89 | 8,608,345.00 | 6,932,512.99 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,771,713.22 | 415,175.04 | -606,942.57 | 751,999.76 | 1,044,042.30 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,839.81 | 4,274,287.84 | 4,070,746.46 | 7,856,345.24 | 5,888,470.69 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,839.81 | 4,274,287.84 | 4,070,746.46 | 7,856,345.24 | 5,888,470.69 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,839.81 | 4,274,287.84 | 4,070,746.46 | 7,856,345.24 | 5,888,470.69 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,191,147.64 | 4,201,171.29 | 3,005,098.10 | 6,942,333.41 | 5,002,627.23 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.06 | 0.05 | 0.11 | 0.08 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.15 | 0.06 | 0.05 | 0.11 | 0.08 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,839.81 | 4,275,884.49 | 4,071,107.02 | 7,855,984.68 | 5,888,470.69 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,452,839.81 | 4,275,884.49 | 4,071,107.02 | 7,855,984.68 | 5,888,470.69 |
| 公告日期 | 2026-04-24 00:00:00 | 2026-04-16 00:00:00 | 2025-10-23 00:00:00 | 2025-08-27 00:00:00 | 2025-04-25 00:00:00 | 2025-04-17 00:00:00 | 2024-10-25 00:00:00 | 2024-08-22 00:00:00 | 2024-04-24 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
