| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,589,784.46 | 36,085,826.69 | 78,981,256.45 | 109,043,618.15 | 36,136,285.61 | 58,409,067.89 | 30,397,857.03 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,589,784.46 | 36,085,826.69 | 78,981,256.45 | 109,043,618.15 | 36,136,285.61 | 58,409,067.89 | 30,397,857.03 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,091,738.74 | 62,683,675.66 | 98,813,847.35 | 134,181,203.90 | 54,307,733.75 | 73,174,144.22 | 56,993,118.22 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,120,312.73 | 28,522,334.76 | 62,397,377.18 | 92,713,914.01 | 22,799,830.22 | 42,041,562.12 | 22,551,258.86 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,985,951.67 | 12,820,714.09 | 13,114,495.76 | 13,398,476.40 | 9,023,261.90 | 9,060,216.14 | 13,444,739.53 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 771,847.89 | 565,280.87 | 587,783.05 | 1,422,724.08 | 752,302.63 | 655,715.03 | 433,030.25 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,558,684.55 | 8,801,941.29 | 10,906,424.40 | 15,744,219.81 | 9,293,145.24 | 8,289,247.38 | 9,997,112.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,156,717.46 | 9,448,854.67 | 9,718,050.24 | 9,988,017.14 | 9,711,992.27 | 11,008,601.65 | 10,026,567.90 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,498,224.44 | 2,524,549.98 | 2,089,716.72 | 913,852.46 | 2,727,201.49 | 2,118,801.90 | 540,409.68 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,565,895.85 | 2,588,298.81 | 2,369,927.51 | 1,672,059.79 | 2,869,089.06 | 1,963,555.43 | 988,016.39 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,022.09 | 134,543.57 | 332,269.67 | 1,140,830.91 | 284,152.60 | 256,492.27 | 460,877.44 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -310,234.07 | 964,144.92 | 4,031,557.79 | -3,966,756.67 | 366,635.93 | 449,559.33 | 1,207,916.51 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,509,593.72 | 1,781,427.30 | -843,978.81 | -17,730,009.17 | -43,912,660.81 | -47,423,095.69 | 2,820,949.44 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -7,046.78 | 34,870.73 | -41,834.14 | -294,615.73 | 204,987.61 | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,473.11 | 34,870.73 | -41,834.14 | -241,663.44 | 204,987.61 | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,248,814.10 | 706,135.47 | 484,782.40 | 5,413,004.81 | 2,613,883.35 | 3,784,542.17 | 1,420,798.04 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,080,014.75 | -23,104,859.82 | -16,202,063.66 | -41,727,430.06 | -58,898,602.06 | -57,954,070.52 | -21,145,597.20 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,040.60 | 10,103.62 | 10,140.35 | 15,126.95 | 93.90 | 15,200.33 | 3,165.41 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,547.04 | 17,527.46 | 39,262.69 | 203,142.59 | 502,546.54 | 269.06 | 10,834.63 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,091,521.19 | -23,112,283.66 | -16,231,186.00 | -41,915,445.70 | -59,401,054.70 | -57,939,139.25 | -21,153,266.42 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -523,368.88 | 210,720.15 | 938,215.41 | -2,060,172.69 | -6,535,555.19 | -9,538,846.33 | -69,727.12 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,568,152.31 | -23,323,003.81 | -17,169,401.41 | -39,855,273.01 | -52,865,499.51 | -48,400,292.92 | -21,083,539.30 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,568,152.31 | -23,323,003.81 | -17,169,401.41 | -39,855,273.01 | -52,865,499.51 | -48,400,292.92 | -21,083,539.30 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,316,751.10 | -23,134,847.00 | -16,901,457.83 | -40,573,355.75 | -52,327,604.86 | -47,835,535.02 | -20,899,882.74 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -251,401.21 | -188,156.81 | -267,943.58 | 718,082.74 | -537,894.65 | -564,757.90 | -183,656.56 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,320,070.47 | -23,453,855.83 | -16,927,059.89 | -41,987,019.20 | -52,798,996.83 | -49,037,842.46 | -22,164,419.67 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | -0.09 | -0.10 | -0.07 | -0.17 | -0.21 | -0.20 | -0.09 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | - | -0.09 | -0.10 | -0.07 | -0.17 | -0.21 | -0.20 | -0.09 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,568,152.31 | -23,323,003.81 | -17,169,401.41 | -39,855,273.01 | -52,865,499.51 | -48,400,292.92 | -21,083,539.30 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,316,751.10 | -23,134,847.00 | -16,901,457.83 | -40,573,355.75 | -52,327,604.86 | -47,835,535.02 | -20,899,882.74 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -251,401.21 | -188,156.81 | -267,943.58 | 718,082.74 | -537,894.65 | -564,757.90 | -183,656.56 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-29 00:00:00 | 2025-04-29 00:00:00 | 2025-04-25 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-27 00:00:00 | 2024-04-27 00:00:00 | 2023-10-28 00:00:00 | 2023-08-19 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
