| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 475,058,395.68 | 409,724,827.31 | 357,123,906.29 | 503,503,346.88 | 248,831,258.81 | 264,074,113.47 | 170,409,548.97 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 475,058,395.68 | 409,724,827.31 | 357,123,906.29 | 503,503,346.88 | 248,831,258.81 | 264,074,113.47 | 170,409,548.97 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 476,046,160.41 | 404,340,891.77 | 335,862,076.28 | 479,266,151.95 | 254,756,826.26 | 260,293,571.83 | 168,465,316.60 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 442,960,029.99 | 371,626,698.32 | 309,650,829.71 | 438,366,980.82 | 216,972,811.20 | 226,112,438.12 | 137,695,230.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,112,102.91 | 14,278,925.90 | 11,059,596.95 | 11,306,332.08 | 21,069,071.95 | 15,940,391.09 | 11,323,730.86 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,217,620.33 | 978,096.86 | 1,023,191.45 | 1,851,022.03 | 1,347,316.09 | 7,649,648.74 | 1,168,616.50 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,404,713.17 | 4,848,631.13 | 3,819,013.91 | 8,764,481.52 | 4,847,022.52 | 4,715,892.96 | 3,840,578.08 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,880,158.31 | 14,758,861.98 | 13,680,707.50 | 20,966,288.87 | 14,185,349.61 | 11,557,816.93 | 16,160,523.73 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 471,535.70 | -2,150,322.42 | -3,371,263.24 | -1,988,953.37 | -3,664,745.11 | -5,682,616.01 | -1,723,363.40 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 821,687.38 | 348,828.88 | 9,351.01 | 139,660.07 | 146,915.95 | 98,702.67 | 54,076.67 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 928,353.77 | 2,290,280.70 | 3,332,821.93 | 3,148,117.88 | 4,579,992.31 | 4,570,154.49 | 2,328,823.62 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 606,518.74 | -707,643.15 | -443,158.36 | -1,852,784.36 | -1,240,642.70 | 162,648.09 | 145,051.40 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,327,211.97 | -769,708.49 | -6,000,705.15 | 334,951.78 | 1,038,103.51 | -727,914.83 | 398,719.03 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -248,951.28 | 147,491.26 | -1,366,726.72 | - | - | - | - |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -248,951.28 | - | - | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 733,054.51 | 1,655,976.27 | 2,899,120.99 | 6,455,801.62 | 4,447,262.06 | 3,730,448.79 | 3,015,947.04 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,430,069.21 | 5,710,826.08 | 16,350,360.77 | 29,174,799.69 | -1,667,541.96 | 6,937,456.48 | 5,525,650.09 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,520.36 | 47,144.35 | 19,530.99 | 5,815,917.35 | 26,028.81 | 107,505.76 | -99,160.62 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,164,176.19 | 2,409.17 | 21,030.14 | -1,204,571.30 | 1,605,172.48 | 103,497.87 | 93,865.57 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,268,413.38 | 5,755,561.26 | 16,348,861.62 | 36,195,288.34 | -3,246,685.63 | 6,941,464.37 | 5,332,623.90 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,283,541.68 | -1,041,641.11 | 2,477,919.04 | 4,313,038.52 | -6,048,766.96 | 964,662.41 | 769,111.08 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,551,955.06 | 6,797,202.37 | 13,870,942.58 | 31,882,249.82 | 2,802,081.33 | 5,976,801.96 | 4,563,512.82 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,551,955.06 | 6,797,202.37 | 13,870,942.58 | 31,882,249.82 | 2,802,081.33 | 5,976,801.96 | 4,563,512.82 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,551,955.06 | 6,797,202.37 | 13,870,942.58 | 28,300,987.65 | 3,032,045.29 | 7,359,900.87 | 5,381,368.61 |
| 少数股东损益(元) | - | - | - | - | - | - | - | 3,581,262.17 | -229,963.96 | -1,383,098.91 | -817,855.79 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,704,657.59 | 4,314,882.85 | 13,407,457.51 | 21,571,823.33 | 582,845.63 | 4,196,911.14 | 2,966,774.34 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | 0.02 | 0.04 | 0.07 | 0.01 | 0.02 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.01 | 0.02 | 0.04 | 0.07 | 0.01 | 0.02 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,115.53 | 11,969.02 | 1,014.46 | 485,526.88 | -135,701.59 | 569,339.00 | -897,452.28 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -21,115.53 | 11,969.02 | 1,014.46 | 485,526.88 | -135,701.59 | 569,339.00 | -897,452.28 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,530,839.53 | 6,809,171.39 | 13,871,957.04 | 32,367,776.70 | 2,666,379.74 | 6,546,140.96 | 3,666,060.54 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,530,839.53 | 6,809,171.39 | 13,871,957.04 | 28,786,514.53 | 2,896,343.70 | 7,929,239.87 | 4,483,916.33 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | 3,581,262.17 | -229,963.96 | -1,383,098.91 | -817,855.79 |
| 公告日期 | 2025-10-24 00:00:00 | 2025-08-22 00:00:00 | 2025-04-24 00:00:00 | 2025-04-24 00:00:00 | 2024-10-28 00:00:00 | 2024-08-23 00:00:00 | 2024-04-24 00:00:00 | 2024-04-24 00:00:00 | 2023-10-26 00:00:00 | 2023-08-25 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
