| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,695,619.83 | 163,278,264.31 | 159,237,390.39 | 170,567,777.86 | 139,112,944.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 90,541,692.87 | 163,139,853.49 | 159,151,797.41 | 170,569,307.57 | 138,973,187.50 |
| 利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,926.99 | 138,410.82 | 85,592.98 | -1,529.71 | 139,757.42 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,051,546.97 | 173,989,882.80 | 174,296,974.76 | 176,740,019.24 | 152,895,120.59 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,674,214.51 | 148,976,509.93 | 147,282,794.47 | 156,020,970.20 | 129,363,050.83 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,796,310.00 | 2,121,813.75 | 2,479,209.37 | 2,188,947.70 | 2,237,274.73 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,294,914.72 | 2,111,855.03 | 1,608,828.64 | 1,468,352.36 | 1,230,594.44 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,507,819.94 | 4,842,278.82 | 5,556,206.78 | 4,583,210.72 | 3,446,577.91 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,914,491.72 | 9,669,285.73 | 8,471,394.09 | 6,975,676.36 | 9,903,828.61 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,863,796.08 | 6,268,139.54 | 8,898,541.41 | 5,502,861.90 | 6,713,794.07 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,893,618.82 | 6,302,025.28 | 9,438,516.66 | 6,147,069.17 | 6,836,804.92 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 182,265.30 | 222,609.16 | 444,183.51 | 138,529.70 | 433,420.45 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,157,002.36 | -6,650,992.40 | 1,394,400.46 | -5,121,470.09 | 5,478,888.48 |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -426,244.83 | 316,694.29 | -355,029.71 | -542,752.56 | -381,724.55 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | -16,182.40 | - | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,414,510.04 | 688,990.48 | 2,292,954.50 | 3,940,104.05 | 1,345,526.49 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,493,223.57 | -38,503,582.51 | -11,727,259.12 | -7,896,359.98 | -7,348,531.58 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 163,361.19 | 855,727.25 | 9,173,509.90 | 13,626.22 | 89,545.70 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,109.49 | 115,406.54 | 27,900.24 | 29,670.59 | 71,532.29 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,401,971.87 | -37,763,261.80 | -2,581,649.46 | -7,912,404.35 | -7,330,518.17 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,935.56 | -8,078,012.49 | 849,038.42 | -323,977.18 | 1,777,894.38 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,462,907.43 | -29,685,249.31 | -3,430,687.88 | -7,588,427.17 | -9,108,412.55 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,462,907.43 | - | - | -7,588,427.17 | -9,108,412.55 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,477,219.17 | -29,661,606.18 | -3,595,402.08 | -7,548,027.31 | -9,027,818.26 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,311.74 | -23,643.13 | 164,714.20 | -40,399.86 | -80,594.29 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,301,091.13 | -29,802,073.42 | -17,379,999.25 | -11,477,466.16 | -10,382,761.37 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.05 | -0.10 | -0.01 | -0.03 | -0.03 |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | -0.05 | -0.10 | -0.01 | -0.03 | -0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,462,907.43 | -29,685,249.31 | -3,430,687.88 | -7,588,427.17 | -9,108,412.55 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -15,477,219.17 | -29,661,606.18 | -3,595,402.08 | -7,548,027.31 | -9,027,818.26 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,311.74 | -23,643.13 | 164,714.20 | -40,399.86 | -80,594.29 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-28 00:00:00 | 2025-08-29 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-24 00:00:00 | 2024-08-30 00:00:00 | 2024-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
