| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,944,252.21 | 242,670,967.93 | 63,554,188.57 | 368,717,272.71 | 244,820,641.78 | 355,581,079.12 | 295,923,690.80 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 88,944,252.21 | 242,670,967.93 | 63,554,188.57 | 368,717,272.71 | 244,820,641.78 | 355,581,079.12 | 295,923,690.80 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,025,465.41 | 306,497,322.97 | 99,916,086.38 | 420,805,668.81 | 240,783,309.77 | 361,648,136.02 | 311,104,371.88 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 69,849,423.70 | 237,716,249.16 | 48,908,944.02 | 353,871,086.84 | 170,151,357.34 | 292,176,078.13 | 258,668,831.14 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,298,653.42 | 17,329,648.70 | 8,158,147.64 | 21,375,977.53 | 14,588,752.94 | 13,628,431.73 | 7,984,482.17 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,426,044.48 | 1,693,984.81 | 1,398,266.26 | 4,872,912.83 | 2,410,929.91 | 3,130,288.20 | 2,598,349.57 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,759,243.44 | 21,419,247.48 | 11,677,801.10 | 9,405,691.46 | 19,666,553.68 | 18,443,478.88 | 13,574,637.02 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,856,944.75 | 18,199,792.65 | 19,435,063.53 | 23,392,867.72 | 22,677,790.36 | 22,757,705.52 | 19,666,352.46 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,835,155.62 | 10,138,400.17 | 10,337,863.83 | 7,887,132.43 | 11,287,925.54 | 11,512,153.56 | 8,611,719.52 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,967,532.46 | 10,508,876.36 | 10,959,836.47 | 8,964,371.70 | 11,039,744.67 | 10,753,384.33 | 9,234,167.27 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 252,666.42 | 591,122.44 | 1,045,433.94 | 186,704.66 | 654,285.96 | 875,662.07 | 946,313.57 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,293,766.74 | 1,853,032.47 | 513,595.43 | -1,534,771.04 | 2,874,269.47 | -1,055,708.83 | 4,259,337.23 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,397,060.95 | -18,523,949.45 | 12,244,455.99 | -15,413,042.00 | -8,228,065.47 | -3,746,268.30 | -7,833,347.40 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | - | - | 会员可见 | 会员可见 | 79,948.33 | 700,163.59 | 409,778.69 | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 822,251.14 | -975,224.53 | 942,247.39 | -828,407.73 | 318,314.53 | 426,657.58 | 323,798.73 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,160,492.82 | 1,991,293.40 | 2,405,762.67 | 10,308,198.25 | 1,524,807.40 | 1,069,690.68 | 3,042,639.42 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -53,726,761.72 | -78,674,648.89 | -19,846,057.64 | -58,081,623.74 | 526,657.94 | -9,372,685.77 | 14,708,427.94 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,591.58 | 320,579.22 | 7,056.65 | -1,462,618.61 | 1,274,715.07 | 410,734.43 | 101,693.09 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 954,149.44 | 51,955.50 | 32,197.43 | 184,401.05 | 577,514.36 | -69,875.32 | 1,371,010.22 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,649,319.58 | -78,406,025.17 | -19,871,198.42 | -59,728,643.40 | 1,223,858.65 | -8,892,076.02 | 13,439,110.81 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,936,457.23 | -2,029,564.56 | 2,920,824.05 | -12,759,849.78 | 1,081,677.50 | 293,333.91 | 1,093,851.86 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,712,862.35 | -76,376,460.61 | -22,792,022.47 | -46,968,793.62 | 142,181.15 | -9,185,409.93 | 12,345,258.95 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,712,862.35 | -76,376,460.61 | -22,792,022.47 | -46,968,793.62 | 142,181.15 | -9,185,409.93 | 12,345,258.95 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,651,490.02 | -76,013,659.99 | -22,635,131.62 | -47,883,330.83 | 193,204.81 | -9,821,932.32 | 10,733,324.68 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,372.33 | -362,800.62 | -156,890.85 | 914,537.21 | -51,023.66 | 636,522.39 | 1,611,934.27 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -54,082,439.25 | -76,857,618.91 | -23,702,864.32 | -55,245,829.21 | -300,795.68 | -10,876,493.10 | -15,304,386.82 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.23 | -0.07 | -0.14 | - | -0.03 | 0.03 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.16 | -0.23 | -0.07 | -0.14 | - | -0.03 | 0.03 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,712,862.35 | -76,376,460.61 | -22,792,022.47 | -46,968,793.62 | 142,181.15 | -9,185,409.93 | 12,345,258.95 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -52,651,490.02 | -76,013,659.99 | -22,635,131.62 | -47,883,330.83 | 193,204.81 | -9,821,932.32 | 10,733,324.68 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,372.33 | -362,800.62 | -156,890.85 | 914,537.21 | -51,023.66 | 636,522.39 | 1,611,934.27 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-27 00:00:00 | 2025-04-25 00:00:00 | 2025-04-22 00:00:00 | 2024-10-26 00:00:00 | 2024-08-24 00:00:00 | 2024-04-25 00:00:00 | 2024-04-25 00:00:00 | 2023-10-25 00:00:00 | 2023-08-19 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
