| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,310,916.02 | 171,544,346.03 | 104,325,955.40 | 72,557,124.67 | 105,361,633.53 | 128,404,214.19 | 71,868,895.80 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 78,310,916.02 | 171,544,346.03 | 104,325,955.40 | 72,557,124.67 | 105,361,633.53 | 128,404,214.19 | 71,868,895.80 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,110,414.62 | 116,574,407.65 | 74,504,830.09 | 66,318,791.84 | 63,726,178.96 | 86,217,812.72 | 59,898,301.52 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,691,480.94 | 59,637,758.07 | 34,148,545.25 | 27,806,467.08 | 34,767,898.75 | 43,218,258.56 | 24,807,311.03 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,712,178.63 | 16,332,549.90 | 12,584,492.12 | 11,398,321.31 | 7,518,766.57 | 12,032,454.26 | 10,129,747.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,553,863.30 | 2,306,630.23 | 546,912.49 | 963,207.03 | 1,328,273.77 | 1,642,784.57 | 537,961.81 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,268,993.89 | 21,255,674.30 | 12,945,177.56 | 19,365,939.08 | 8,865,885.97 | 15,701,208.69 | 11,312,063.48 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,749,757.24 | 16,982,067.53 | 14,339,249.93 | 6,821,042.45 | 11,260,536.85 | 13,676,439.10 | 13,250,363.88 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,140.62 | 59,727.62 | -59,547.26 | -36,185.11 | -15,182.95 | -53,332.46 | -139,145.84 |
| 其中:利息费用(元) | 会员可见 | - | - | 会员可见 | 153,094.37 | 85,260.51 | 8,410.51 | - | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,522.70 | 33,009.54 | 72,227.07 | 49,853.63 | 28,914.93 | 69,965.76 | 155,515.77 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,663,938.59 | -5,122,338.77 | -1,093,124.53 | 902,468.67 | -3,742,549.47 | -4,823,722.24 | -404,186.75 |
| 三、其他经营收益 | |||||||||||
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,212,274.82 | 2,942,248.94 | 1,111,221.54 | 4,895,074.14 | 339,781.81 | 1,027,613.19 | 463,034.67 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,496,508.61 | 52,365,243.98 | 29,839,207.36 | 11,253,903.76 | 38,267,321.97 | 38,379,017.58 | 12,028,586.77 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,828.74 | 4,258.20 | 23,589.79 | 59,033.45 | 87,427.21 | 17,102.60 | 200,333.69 |
| 减:营业外支出(元) | 会员可见 | - | - | 会员可见 | 113,675.21 | - | - | 136,833.06 | 551,059.08 | 20.77 | 128,775.31 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,387,662.14 | 52,022,246.08 | 29,862,797.15 | 11,176,104.15 | 37,803,690.10 | 38,396,099.41 | 12,100,145.15 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -62,568.73 | 5,271,563.73 | 2,541,935.82 | 5,758,456.98 | 478,173.36 | 3,679,250.50 | 1,811,418.80 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,450,230.87 | 46,750,682.35 | 27,320,861.33 | 5,417,647.17 | 37,325,516.74 | 34,716,848.91 | 10,288,726.35 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,450,230.87 | 46,750,682.35 | 27,320,861.33 | 5,417,647.17 | 37,325,516.74 | 34,716,848.91 | 10,288,726.35 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,737,760.16 | 46,970,534.33 | 27,336,688.14 | 5,417,599.84 | 37,325,516.74 | 34,716,848.91 | 10,288,726.35 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -287,529.29 | -219,851.98 | -15,826.81 | - | - | - | - |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,741,332.60 | 46,800,266.22 | 27,231,752.47 | 2,406,270.16 | 37,752,879.04 | 34,840,866.37 | 9,835,486.55 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.34 | 0.20 | 0.03 | 0.27 | 0.26 | 0.07 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.18 | 0.34 | 0.20 | 0.03 | 0.27 | 0.26 | 0.07 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,450,230.87 | 46,750,682.35 | 27,320,861.33 | 5,417,647.17 | 37,325,516.74 | 34,716,848.91 | 10,288,726.35 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,737,760.16 | 46,970,534.33 | 27,336,688.14 | 5,417,599.84 | 37,325,516.74 | 34,716,848.91 | 10,288,726.35 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -287,529.29 | -219,851.98 | -15,826.81 | - | - | - | - |
| 公告日期 | 2025-10-22 00:00:00 | 2025-08-15 00:00:00 | 2025-04-18 00:00:00 | 2025-04-18 00:00:00 | 2024-10-22 00:00:00 | 2024-08-20 00:00:00 | 2024-04-16 00:00:00 | 2024-04-16 00:00:00 | 2023-10-23 00:00:00 | 2023-08-22 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
