| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,284,316.38 | 122,666,144.63 | 108,906,403.43 | 109,165,999.56 | 114,463,590.12 | 125,082,521.08 | 105,778,951.16 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,284,316.38 | 122,666,144.63 | 108,906,403.43 | 109,165,999.56 | 114,463,590.12 | 125,082,521.08 | 105,778,951.16 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,344,868.93 | 119,417,720.00 | 107,392,355.96 | 116,268,573.44 | 108,996,021.02 | 117,360,688.21 | 108,389,798.80 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114,734,529.65 | 103,792,467.55 | 90,847,279.50 | 92,793,708.66 | 93,097,166.49 | 104,287,936.92 | 89,806,915.11 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,237,709.28 | 5,291,989.01 | 5,019,477.09 | 8,253,217.64 | 5,301,129.72 | 5,422,870.51 | 5,238,164.02 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,185,985.30 | 1,194,063.44 | 1,346,184.35 | 1,085,767.82 | 1,323,117.00 | 1,108,320.63 | 1,335,332.73 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,671,975.16 | 4,528,613.13 | 4,494,171.37 | 6,583,523.10 | 4,189,215.91 | 4,184,163.02 | 4,898,842.70 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,429,058.77 | 5,305,232.33 | 5,974,363.53 | 7,526,689.78 | 4,915,262.01 | 4,928,034.01 | 6,426,113.25 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 85,610.77 | -694,645.46 | -289,119.88 | 25,666.44 | 170,129.89 | -2,570,636.88 | 684,430.99 |
| 其中:利息费用(元) | - | - | - | - | - | - | - | 366.53 | 5,290.21 | - | 6,050.42 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,064.98 | 94,526.80 | 83,104.85 | 83,945.72 | 139,925.81 | 140,855.63 | 192,944.52 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,368,931.49 | -3,977,379.52 | -2,440,470.60 | -4,463,993.99 | -3,888,141.20 | -5,508,757.91 | -2,493,375.67 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,917.11 | -340,735.33 | -339,565.03 | 752,020.92 | -915,167.13 | 12,397.39 | -701,774.95 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,212,931.80 | 1,354,880.02 | 1,736,301.49 | 1,596,205.34 | 1,652,155.96 | 1,067,610.50 | 2,238,260.87 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,336,842.00 | 944,247.29 | 1,636,663.41 | -69,063.35 | 1,155,066.15 | 2,898,234.44 | 2,751,688.00 |
| 其中:对联营企业和合营企业的投资收益(元) | - | - | - | 会员可见 | - | - | - | -625,345.82 | - | - | - |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,325,555.89 | 307,062.03 | 2,236,876.75 | 1,283,651.41 | 1,066,308.58 | 1,004,804.91 | 1,772,381.77 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,523,762.76 | 1,536,499.12 | 4,343,853.49 | -7,996,391.26 | 4,547,442.20 | 7,196,123.23 | 956,332.38 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,115.75 | 11,870.98 | 15,846.12 | -119,625.72 | 100,239.65 | 348.03 | 99,780.98 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | - | 42,810.62 | 14,334.32 | 339,525.98 | 65,448.95 | 44,804.19 | 107,416.81 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,544,878.51 | 1,505,559.48 | 4,345,365.29 | -8,455,542.96 | 4,582,232.90 | 7,151,667.07 | 948,696.55 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 688,139.10 | -456,749.52 | -163,397.73 | -3,658,579.71 | 522,496.74 | 783,386.56 | -135,785.40 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,856,739.41 | 1,962,309.00 | 4,508,763.02 | -4,796,963.25 | 4,059,736.16 | 6,368,280.51 | 1,084,481.95 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,856,739.41 | 1,962,309.00 | 4,508,763.02 | -4,796,963.25 | 4,059,736.16 | 6,368,280.51 | 1,084,481.95 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,856,739.41 | 1,962,309.00 | 4,508,763.02 | -4,796,963.25 | 4,059,736.16 | 6,368,280.51 | 1,084,481.95 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,737,542.75 | -1,815,979.73 | -373,457.30 | -12,531,582.96 | 4,124,153.77 | 614,910.25 | -6,660,593.83 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 0.02 | - | 0.01 | -0.01 | 0.01 | 0.02 | - |
| 二、稀释每股收益(元) | - | 会员可见 | 会员可见 | 会员可见 | 0.02 | - | 0.01 | -0.01 | 0.01 | 0.02 | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,856,739.41 | 1,962,309.00 | 4,508,763.02 | -5,448,550.75 | 4,059,736.16 | 6,368,280.51 | 1,084,481.95 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,856,739.41 | 1,962,309.00 | 4,508,763.02 | -5,448,550.75 | 4,059,736.16 | 6,368,280.51 | 1,084,481.95 |
| 公告日期 | 2025-10-29 00:00:00 | 2025-08-15 00:00:00 | 2025-04-25 00:00:00 | 2025-03-28 00:00:00 | 2024-10-30 00:00:00 | 2024-08-16 00:00:00 | 2024-04-29 00:00:00 | 2024-03-20 00:00:00 | 2023-10-30 00:00:00 | 2023-08-31 00:00:00 | 2023-04-25 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
