| 2026年第二季度 | 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,219,061.88 | 547,288,925.64 | 1,308,221,973.53 | 894,697,144.70 | 870,807,320.59 | 539,861,545.13 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 747,219,061.88 | 547,288,925.64 | 1,308,221,973.53 | 894,697,144.70 | 870,807,320.59 | 539,861,545.13 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 848,146,252.05 | 623,630,482.70 | 1,147,394,448.31 | 866,950,054.56 | 861,263,617.93 | 649,743,039.67 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 463,358,181.68 | 309,023,090.89 | 725,537,473.96 | 498,673,582.64 | 500,652,053.26 | 283,104,416.62 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 98,771,565.79 | 103,930,823.32 | 101,517,627.00 | 92,952,422.62 | 87,576,945.05 | 130,678,278.07 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,422,589.46 | 8,474,500.79 | 12,740,217.13 | 8,885,398.63 | 8,899,283.64 | 5,821,897.88 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 178,323,006.04 | 107,122,588.30 | 170,022,099.34 | 155,299,879.30 | 153,483,183.46 | 123,519,065.28 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,275,290.17 | 61,408,588.11 | 101,655,441.26 | 73,457,858.84 | 67,193,244.24 | 68,710,846.72 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,995,618.91 | 33,670,891.29 | 35,921,589.62 | 37,680,912.53 | 43,458,908.28 | 37,908,535.10 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,682,518.15 | 35,965,231.64 | 43,655,826.33 | 38,543,250.44 | 50,000,310.93 | 36,136,619.90 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,460,498.02 | 2,266,259.66 | 8,177,547.67 | 1,348,983.93 | 2,606,629.85 | 3,185,481.11 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,818,156.43 | -1,016,665.25 | -36,526,654.53 | -2,578,351.37 | -2,620,185.08 | 755,250.63 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,671,250.44 | 6,430,491.62 | -21,272,168.71 | -8,907,288.14 | -14,987,256.71 | 5,812,995.07 |
| 三、其他经营收益 | ||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 393,090.71 | 92,339.80 | 2,190,340.62 | 61,393.01 | 443,758.22 | 32,824.46 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,533,973.72 | 5,888,168.59 | -40,847,031.97 | 33,428,488.52 | 27,915,801.60 | 20,155,474.83 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 886,357.63 | -7,725,624.40 | -27,057,913.75 | 4,482,925.97 | 5,765,062.57 | -1,836,123.09 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,247,334.81 | 35,295,922.61 | 78,160,000.92 | 36,861,029.28 | 60,380,315.93 | 31,546,309.96 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,324,242.88 | -29,444,378.43 | 142,392,045.76 | 86,612,780.45 | 80,446,208.45 | -51,931,714.84 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 741,325.34 | 407,447.60 | 6,802,679.03 | 1,658,150.02 | 1,625,783.54 | 2,617,274.58 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,443,991.40 | 154,453.36 | 8,747,112.91 | -2,086,283.63 | 1,395,249.75 | 1,847,297.07 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -46,026,908.94 | -29,191,384.19 | 140,447,611.88 | 90,357,214.10 | 80,676,742.24 | -51,161,737.33 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,294,371.93 | 3,748,004.98 | 25,838,894.46 | 2,792,863.06 | 6,808,574.07 | -1,578,014.06 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,321,280.87 | -32,939,389.17 | 114,608,717.42 | 87,564,351.04 | 73,868,168.17 | -49,583,723.27 |
| (一)按经营持续性分类 | ||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -47,321,280.87 | -32,939,389.17 | 114,608,717.42 | 87,564,351.04 | 73,868,168.17 | -49,583,723.27 |
| (二)按所有权归属分类 | ||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,972,738.43 | -20,528,411.73 | 89,211,803.54 | 72,094,970.10 | 70,825,653.93 | -25,270,589.85 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -17,348,542.44 | -12,410,977.44 | 25,396,913.88 | 15,469,380.94 | 3,042,514.24 | -24,313,133.42 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -49,929,165.38 | -31,070,395.72 | 59,819,794.24 | 55,336,809.23 | 48,949,619.91 | -36,671,269.06 |
| 七、每股收益 | ||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.05 | 0.20 | 0.16 | 0.16 | -0.06 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | -0.05 | 0.20 | 0.16 | 0.16 | -0.06 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,816,727.70 | 768,700.46 | 201,863.35 | 422,695.52 | -335,062.41 | -642,045.38 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,240,958.69 | 516,157.48 | -207,000.34 | 271,455.16 | -23,766.16 | -459,288.25 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 575,769.01 | 252,542.98 | 408,863.69 | 151,240.36 | -311,296.25 | -182,757.13 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -45,504,553.17 | -32,170,688.71 | 114,810,580.77 | 87,987,046.56 | 73,533,105.76 | -50,225,768.65 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -28,731,779.74 | -20,012,254.25 | 89,004,803.20 | 72,366,425.26 | 70,801,887.77 | -25,729,878.10 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,772,773.43 | -12,158,434.46 | 25,805,777.57 | 15,620,621.30 | 2,731,217.99 | -24,495,890.55 |
| 公告日期 | 2026-08-25 00:00:00 | 2026-04-29 00:00:00 | 2026-04-21 00:00:00 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-29 00:00:00 | 2025-04-22 00:00:00 | 2024-10-29 00:00:00 | 2024-08-28 00:00:00 | 2024-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
