| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,443,486.30 | 58,844,689.91 | 27,407,327.33 | 65,640,938.42 | 51,591,652.37 | 54,926,025.70 | 11,056,118.82 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 77,443,486.30 | 58,844,689.91 | 27,407,327.33 | 65,640,938.42 | 51,591,652.37 | 54,926,025.70 | 11,056,118.82 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 68,847,752.15 | 48,685,457.35 | 33,191,615.40 | 70,509,312.21 | 52,676,174.40 | 48,658,362.27 | 18,117,368.32 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,767,089.77 | 37,945,796.18 | 20,822,999.91 | 58,712,910.75 | 41,054,321.77 | 37,748,392.00 | 9,473,277.55 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,923,989.18 | 1,338,522.16 | 1,454,122.87 | 1,679,558.85 | 1,174,940.04 | 1,148,306.15 | 1,237,291.30 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 692,853.60 | 736,920.64 | 282,567.92 | 1,069,898.08 | 312,725.48 | 668,649.40 | 106,646.45 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,922,913.83 | 1,342,213.05 | 4,391,348.32 | 1,692,477.90 | 3,520,146.17 | 1,862,452.23 | 1,437,624.08 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,867,347.48 | 7,008,359.86 | 5,781,221.83 | 7,014,319.54 | 6,139,987.37 | 6,845,692.90 | 5,243,292.98 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 673,558.29 | 313,645.46 | 459,354.55 | 340,147.09 | 474,053.57 | 384,869.59 | 619,235.96 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 743,771.65 | 514,836.42 | 707,980.90 | 467,403.03 | 503,544.52 | 548,723.07 | 828,460.61 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 127,897.07 | 107,671.07 | 251,997.25 | 255,637.28 | -62,837.92 | 153,078.97 | 262,911.27 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -238,119.75 | -1,022,506.29 | -114,255.46 | -3,777,512.60 | -800,550.14 | 885,394.72 | 444,214.74 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | - | - | 会员可见 | 25,542.33 | - | - | 73,547.20 | 85,519.99 | 36,377.73 | 23,571.38 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,184.71 | 26,280.50 | 26,607.63 | 43,072.99 | 7,366.06 | 14,830.12 | -39,126.60 |
| 其中：对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | - | - | - | 17,139.59 | -20,058.10 | -989.60 | -39,126.60 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 700,814.57 | 485,659.92 | 1,909,390.11 | 616,538.00 | 2,480,982.63 | 556,627.47 | 411,362.06 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,956,238.92 | 9,727,072.73 | -3,962,450.48 | -10,042,240.70 | 688,796.51 | 7,760,893.47 | -6,221,227.92 |
| 加：营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 898,159.73 | 192,135.60 | 181,423.45 | 16,953,866.06 | 131,986.71 | 281,662.94 | 33,463.97 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,749.96 | 123,505.94 | 2,800.00 | 118,734.78 | 132,827.10 | 263,021.03 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,849,648.69 | 9,795,702.39 | -3,783,827.03 | 6,792,890.58 | 687,956.12 | 7,779,535.38 | -6,187,763.95 |
| 减：所得税费用(元) | 会员可见 | - | - | 会员可见 | 15,362.18 | -16,021.32 | -381.95 | 10,606.94 | 41,011.33 | -31,308.25 | 69,282.24 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,834,286.51 | 9,811,723.71 | -3,783,445.08 | 6,782,283.64 | 646,944.79 | 7,810,843.63 | -6,257,046.19 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,834,286.51 | 9,811,723.71 | -3,783,445.08 | 6,782,283.64 | 646,944.79 | 7,810,843.63 | -6,257,046.19 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,470,300.76 | 9,796,021.49 | -4,167,685.17 | 8,083,704.67 | 1,377,517.58 | 3,038,432.49 | -4,838,658.09 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -636,014.25 | 15,702.22 | 384,240.09 | -1,301,421.03 | -730,572.79 | 4,772,411.14 | -1,418,388.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,201,948.84 | 9,295,231.76 | -5,456,698.49 | -9,302,105.08 | 225,484.45 | 1,989,888.87 | -5,104,705.27 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.08 | -0.04 | 0.07 | 0.02 | 0.03 | -0.04 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.09 | 0.08 | -0.04 | 0.07 | 0.01 | 0.03 | -0.04 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,834,286.51 | 9,811,723.71 | -3,783,445.08 | 6,782,283.64 | 646,944.79 | 7,810,843.63 | -6,257,046.19 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,470,300.76 | 9,796,021.49 | -4,167,685.17 | 8,083,704.67 | 1,377,517.58 | 3,038,432.49 | -4,838,658.09 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -636,014.25 | 15,702.22 | 384,240.09 | -1,301,421.03 | -730,572.79 | 4,772,411.14 | -1,418,388.10 |
| 公告日期 | 2025-10-23 00:00:00 | 2025-08-27 00:00:00 | 2025-04-23 00:00:00 | 2025-04-23 00:00:00 | 2024-10-25 00:00:00 | 2024-08-29 00:00:00 | 2024-04-24 00:00:00 | 2024-04-24 00:00:00 | 2023-10-21 00:00:00 | 2023-08-25 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |