| 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,154,055.05 | 337,233,527.44 | 319,824,011.64 | 322,803,586.32 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 369,154,055.05 | 337,233,527.44 | 319,824,011.64 | 322,803,586.32 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 249,671,182.76 | 282,212,684.00 | 250,922,781.85 | 234,675,665.98 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,799,793.46 | 77,911,780.18 | 76,800,608.09 | 75,526,622.19 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,649,944.63 | 22,629,568.16 | 24,770,692.61 | 25,436,128.10 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,261,438.17 | 133,890.24 | 3,684,330.26 | 2,101,548.89 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 81,762,345.60 | 89,797,627.90 | 93,933,619.18 | 78,150,622.09 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,823,566.04 | 86,140,774.41 | 56,648,378.95 | 58,984,974.81 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,625,905.14 | 5,599,043.11 | -4,914,847.24 | -5,524,230.10 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 903,869.23 | 618,439.66 | 657,378.18 | 586,492.74 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,746,643.53 | 3,789,707.74 | 4,048,128.71 | 3,490,345.05 |
| 资产减值损失(元) | 会员可见 | 会员可见 | - | - | - | - | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -16,937,959.62 | -322,466.53 | -948,482.65 | -3,397,745.43 |
| 三、其他经营收益 | ||||||||
| 加:公允价值变动收益(元) | 会员可见 | - | - | - | - | - | - | - |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,441,453.23 | 11,889,114.03 | -4,871,347.31 | -685,703.09 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -18,324,595.64 | -1,054,324.52 | -3,662,185.51 | -3,172,393.83 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 533,013.36 | 49,562.00 | 60,118.25 | 142,223.72 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,139,127.92 | 66,393,252.13 | 63,184,203.89 | 84,178,399.78 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -579,576.78 | 485,028.41 | 647,878.01 | 60,167.44 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,890,601.04 | 3,022,446.79 | 9,183.04 | 1,034,553.65 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,668,950.10 | 63,855,833.75 | 63,822,898.86 | 83,204,013.57 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,943,166.69 | 16,451,662.97 | 17,471,707.92 | 17,806,738.39 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,725,783.41 | 47,404,170.78 | 46,351,190.94 | 65,397,275.18 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,725,783.41 | 47,404,170.78 | 46,351,190.94 | 65,397,275.18 |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,283,209.61 | 26,638,250.37 | 32,644,843.70 | 42,719,144.08 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,442,573.80 | 20,765,920.41 | 13,706,347.24 | 22,678,131.10 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,824,019.64 | 22,434,982.62 | 33,167,589.52 | 41,291,171.98 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.10 | 0.12 | 0.16 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.05 | 0.10 | 0.12 | 0.16 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,480,229.98 | -57,117,064.53 | -30,172,640.28 | -17,037,734.56 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,983,742.13 | -61,866,373.50 | -16,438,745.80 | -25,028,921.07 |
| 归属于少数股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,503,512.15 | 4,749,308.97 | -13,733,894.48 | 7,991,186.51 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 92,206,013.39 | -9,712,893.75 | 16,178,550.66 | 48,359,540.62 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 75,266,951.74 | -35,228,123.13 | 16,206,097.90 | 17,690,223.01 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,939,061.65 | 25,515,229.38 | -27,547.24 | 30,669,317.61 |
| 公告日期 | 2026-03-25 00:00:00 | 2025-10-29 00:00:00 | 2025-08-22 00:00:00 | 2025-04-22 00:00:00 | 2025-04-22 00:00:00 | 2024-10-24 00:00:00 | 2024-08-30 00:00:00 | 2024-04-29 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
