| 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 317,971,664.79 | 408,943,142.63 | 284,348,855.90 | 234,276,216.97 | 285,644,520.92 | 407,942,509.14 | 273,033,109.90 | 331,533,218.65 | 319,048,335.96 |
| 营业收入(元) | 317,971,664.79 | 408,943,142.63 | 284,348,855.90 | 234,276,216.97 | 285,644,520.92 | 407,942,509.14 | 273,033,109.90 | 331,533,218.65 | 319,048,335.96 |
| 二、营业总成本(元) | 327,865,646.90 | 408,907,839.40 | 292,080,069.45 | 232,969,741.26 | 265,632,664.85 | 378,259,680.71 | 251,569,309.11 | 274,745,149.62 | 296,814,213.52 |
| 营业成本(元) | 246,628,971.08 | 332,665,210.63 | 203,759,860.25 | 132,025,103.24 | 182,881,654.82 | 269,972,222.76 | 164,382,011.94 | 177,584,089.81 | 195,744,869.81 |
| 研发费用(元) | 4,536,237.34 | 9,546,230.87 | 4,326,915.28 | 6,124,586.40 | 3,956,358.94 | 18,158,138.61 | 7,940,086.60 | 6,790,066.18 | 5,692,671.67 |
| 营业税金及附加(元) | 3,995,877.72 | 5,290,599.77 | 3,768,088.10 | 4,088,930.64 | 3,157,711.22 | 6,324,560.87 | 2,686,212.69 | 3,287,712.95 | 2,518,768.48 |
| 销售费用(元) | 8,302,318.90 | 16,076,530.36 | 11,376,923.17 | 10,389,130.46 | 7,271,320.47 | 15,003,161.87 | 9,640,391.64 | 10,809,366.80 | 6,778,930.61 |
| 管理费用(元) | 27,797,072.75 | 26,709,182.00 | 26,796,355.27 | 29,102,249.52 | 27,051,016.05 | 29,387,796.83 | 22,420,621.79 | 33,541,125.77 | 25,797,458.01 |
| 财务费用(元) | 36,605,169.11 | 18,620,085.77 | 42,051,927.38 | 51,239,741.00 | 41,314,603.35 | 39,413,799.77 | 44,499,984.45 | 42,732,788.11 | 60,281,514.94 |
| 其中：利息费用(元) | 36,885,654.33 | 18,794,042.19 | 42,063,963.23 | 51,366,096.50 | 41,864,821.57 | 41,897,169.06 | 44,072,901.15 | 43,491,191.17 | 60,029,359.28 |
| 其中：利息收入(元) | 572,912.50 | 324,083.46 | 281,842.54 | 678,110.25 | 668,622.06 | - | 375,298.28 | 558,382.83 | 314,667.20 |
| 资产减值损失(元) | - | -21,430,039.76 | -161,864.26 | -146,931.07 | 1,132,901.09 | 60,624.22 | 1,207,055.41 | -2,798,556.76 | -442,705.47 |
| 信用减值损失(元) | 10,523,247.98 | -11,726,314.48 | 8,296,387.30 | 9,760,412.27 | -1,747,667.71 | -9,971,617.44 | 6,943,949.16 | -8,399,538.05 | 16,041,672.54 |
| 三、其他经营收益 | |||||||||
| 加：投资收益(元) | 20,449,224.80 | 71,398,112.78 | 6,211,850.19 | 4,246,002.33 | 11,799,200.62 | 7,540,244.15 | 157,318.63 | 23,820,393.21 | 1,725,834.49 |
| 其中：对联营企业和合营企业的投资收益(元) | 20,160,309.40 | 1,544,810.23 | 5,961,190.23 | 3,823,748.68 | 11,322,601.45 | 4,877,831.74 | -453,609.52 | -1,074,838.24 | 1,554,075.89 |
| 资产处置收益(元) | 132,122.71 | -12,440.44 | 47,375.59 | - | - | 117,601.43 | - | 102,986.14 | 159,237.66 |
| 其他收益(元) | 4,455,709.39 | 10,870,512.13 | 3,779,418.87 | 2,573,477.24 | 4,171,525.09 | 6,852,536.25 | 3,589,998.91 | 3,037,634.15 | 3,143,023.62 |
| 四、营业利润(元) | 25,666,322.77 | 49,135,133.46 | 10,441,954.14 | 18,119,033.55 | 35,367,815.16 | 34,282,217.04 | 33,362,122.90 | 72,550,987.72 | 42,861,185.28 |
| 加：营业外收入(元) | 281,055.29 | -2,231,028.14 | 3,809,122.97 | 1,033,332.17 | 1,883,015.00 | 1,819,366.54 | 126,259.34 | 248,341.72 | 215,403.49 |
| 减：营业外支出(元) | 94,127.48 | 477,896.75 | 377,981.70 | 461,945.12 | 110,543.21 | 3,589,220.66 | 54,477.61 | 106,012.35 | 677,082.50 |
| 五、利润总额(元) | 25,853,250.58 | 46,426,208.57 | 13,873,095.41 | 18,690,420.60 | 37,140,286.95 | 32,512,362.92 | 33,433,904.63 | 72,693,317.09 | 42,399,506.27 |
| 减：所得税费用(元) | -16,072.27 | 23,856,190.27 | -2,730,572.75 | -6,978,890.26 | 1,241,770.00 | 8,117,301.00 | 1,595,593.59 | 8,718,200.88 | -2,405,538.41 |
| 六、净利润(元) | 25,869,322.85 | 22,570,018.30 | 16,603,668.16 | 25,669,310.86 | 35,898,516.95 | 24,395,061.92 | 31,838,311.04 | 63,975,116.21 | 44,805,044.68 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 25,869,322.85 | 22,570,018.30 | 16,603,668.16 | 25,669,310.86 | 35,898,516.95 | 24,395,061.92 | 31,838,311.04 | 63,975,116.21 | 44,805,044.68 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 24,070,389.55 | 21,266,887.77 | 15,147,368.24 | 23,588,644.97 | 34,212,030.87 | 23,135,513.99 | 29,937,859.22 | 52,689,888.86 | 41,878,283.41 |
| 少数股东损益(元) | 1,798,933.30 | 1,303,130.53 | 1,456,299.92 | 2,080,665.89 | 1,686,486.08 | 1,259,547.93 | 1,900,451.82 | 11,285,227.35 | 2,926,761.27 |
| 扣除非经常性损益后的净利润(元) | 19,404,986.66 | -42,764,041.05 | 9,091,934.79 | 23,793,246.37 | 20,928,735.80 | 1,192,962.23 | 11,690,174.07 | -1,031,201.09 | 39,419,481.26 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 0.04 | 0.04 | 0.02 | 0.04 | 0.06 | 0.04 | 0.05 | 0.09 | 0.07 |
| 二、稀释每股收益(元) | 0.04 | 0.03 | 0.03 | 0.04 | 0.06 | 0.04 | 0.05 | 0.09 | 0.07 |
| 九、综合收益总额(元) | 25,869,322.85 | 22,570,018.30 | 16,603,668.16 | 25,669,310.86 | 35,898,516.95 | 24,395,061.92 | 31,838,311.04 | 63,975,116.21 | 44,805,044.68 |
| 归属于母公司所有者的综合收益总额(元) | 24,070,389.55 | 21,266,887.77 | 15,147,368.24 | 23,588,644.97 | 34,212,030.87 | 23,135,513.99 | 29,937,859.22 | 52,689,888.86 | 41,878,283.41 |
| 归属于少数股东的综合收益总额(元) | 1,798,933.30 | 1,303,130.53 | 1,456,299.92 | 2,080,665.89 | 1,686,486.08 | 1,259,547.93 | 1,900,451.82 | 11,285,227.35 | 2,926,761.27 |
| 公告日期 | 2024-04-27 | 2024-04-20 | 2023-10-25 | 2023-08-26 | 2023-04-28 | 2023-04-22 | 2022-10-27 | 2022-08-26 | 2022-04-29 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |