| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,345,867.91 | 332,745,918.61 | 312,366,530.08 | 392,472,664.13 | 309,872,189.49 | 281,518,513.01 | 222,081,970.48 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 412,345,867.91 | 332,745,918.61 | 312,366,530.08 | 392,472,664.13 | 309,872,189.49 | 281,518,513.01 | 222,081,970.48 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 343,988,538.97 | 309,556,755.67 | 265,263,875.05 | 338,432,465.34 | 274,089,387.37 | 244,622,838.10 | 209,938,991.88 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 280,148,456.29 | 233,852,506.37 | 209,809,324.34 | 276,489,723.77 | 216,781,639.27 | 200,529,195.33 | 161,861,974.55 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,046,300.62 | 45,849,973.84 | 30,497,261.27 | 36,200,692.86 | 35,156,950.69 | 29,135,211.60 | 28,220,916.16 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,681,229.37 | 2,626,332.84 | 2,568,415.57 | 2,613,587.84 | 2,288,678.43 | 2,543,870.76 | 2,292,218.66 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,144,745.97 | 15,327,976.13 | 13,338,227.83 | 11,955,925.29 | 11,456,656.42 | 8,893,693.68 | 10,530,957.76 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,095,548.22 | 19,930,993.09 | 17,215,617.10 | 20,152,800.42 | 16,088,876.92 | 13,114,925.76 | 15,627,014.32 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,127,741.50 | -8,031,026.60 | -8,164,971.06 | -8,980,264.84 | -7,683,414.36 | -9,594,059.03 | -8,594,089.57 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,027,083.86 | 720,901.53 | 541,517.86 | 780,492.69 | 979,083.09 | 648,278.33 | 926,527.79 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,564,612.51 | 8,459,469.38 | 8,952,235.55 | 10,229,417.45 | 9,107,542.18 | 9,103,193.70 | 9,668,673.74 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,582,262.78 | -1,144,311.90 | -1,830,444.54 | -1,464,015.79 | 547,782.51 | 422,552.70 | 82,483.97 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -4,718,262.55 | -345,028.16 | 3,713,656.64 | -7,810,419.85 | -1,808,112.33 | -2,576,189.33 | 5,890,809.34 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,192,663.16 | 9,297,276.34 | 9,440,001.17 | 8,124,896.41 | 10,371,760.36 | 9,895,724.43 | 8,717,792.33 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -470,292.15 | -1,174,352.30 | -2,097,258.94 | -82,527.98 | 2,405,222.35 | -490,741.38 | -1,149,314.48 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,845,217.89 | 7,028,998.17 | 3,124,219.59 | 2,925,895.22 | 11,839,528.19 | 5,931,498.83 | 2,343,852.27 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 73,114,684.66 | 38,043,839.05 | 61,556,987.16 | 55,816,554.78 | 58,079,866.63 | 50,808,452.52 | 29,177,916.51 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 76,790.14 | 97,651.90 | 225,051.00 | 82,778.46 | 132,547.13 | 262,247.52 | 107,101.65 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 306,115.08 | 985,004.24 | 91,014.84 | 1,378,486.35 | 429,549.29 | 448,049.46 | 35,690.85 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 72,885,359.72 | 37,156,486.71 | 61,691,023.32 | 54,520,846.89 | 57,782,864.47 | 50,622,650.58 | 29,249,327.31 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,547,781.36 | -1,299,161.96 | 6,319,526.20 | 2,733,850.52 | 2,353,370.22 | 6,160,401.86 | 1,004,752.30 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,337,578.36 | 38,455,648.67 | 55,371,497.12 | 51,786,996.37 | 55,429,494.25 | 44,462,248.72 | 28,244,575.01 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,337,578.36 | 38,455,648.67 | 55,371,497.12 | 51,786,996.37 | 55,429,494.25 | 44,462,248.72 | 28,244,575.01 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 65,337,578.36 | 38,455,648.67 | 55,371,497.12 | 51,786,996.37 | 55,429,494.25 | 44,462,248.72 | 28,244,575.01 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,740,359.51 | 28,329,970.70 | 44,162,371.80 | 47,433,545.39 | 37,688,964.88 | 30,559,938.88 | 17,804,720.48 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.27 | 0.07 | 0.32 | 0.30 | 0.32 | 0.26 | 0.17 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.28 | 0.07 | 0.32 | 0.30 | 0.32 | 0.26 | 0.17 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -605,753.60 | 180,210.36 | -591,457.73 | 763,259.97 | -646,409.66 | 158,918.78 | -1,172,114.88 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -605,753.60 | 180,210.36 | -591,457.73 | 763,259.97 | -646,409.66 | 158,918.78 | -1,172,114.88 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,731,824.76 | 38,635,859.03 | 54,780,039.39 | 52,550,256.34 | 54,783,084.59 | 44,621,167.50 | 27,072,460.13 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,731,824.76 | 38,635,859.03 | 54,780,039.39 | 52,550,256.34 | 54,783,084.59 | 44,621,167.50 | 27,072,460.13 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-28 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-29 00:00:00 | 2024-08-28 00:00:00 | 2024-04-26 00:00:00 | 2024-03-30 00:00:00 | 2023-10-27 00:00:00 | 2023-08-22 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
