| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,228,684.63 | 393,370,886.25 | 355,783,285.61 | 435,713,859.52 | 333,618,253.50 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 360,228,684.63 | 393,370,886.25 | 355,783,285.61 | 435,713,859.52 | 333,618,253.50 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 323,750,061.35 | 355,010,918.38 | 318,638,514.06 | 374,557,519.38 | 307,762,871.44 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 132,780,939.26 | 129,873,386.22 | 119,357,832.51 | 115,664,789.61 | 103,396,947.09 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,080,113.30 | 37,974,755.88 | 17,072,875.93 | 13,187,195.28 | 23,546,764.47 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,499,556.44 | 5,771,392.67 | 4,987,741.11 | 6,866,967.13 | 4,804,848.60 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 150,759,043.92 | 163,587,992.08 | 157,997,892.83 | 212,132,266.09 | 158,408,834.30 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,855,970.08 | 17,656,715.77 | 19,084,205.81 | 26,776,227.55 | 18,046,458.59 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -225,561.65 | 146,675.76 | 137,965.87 | -69,926.28 | -440,981.61 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 264,361.24 | 993,845.10 | 94,214.56 | 602,033.32 | 230,375.00 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,334.80 | 555,662.71 | 296,597.08 | 514,491.05 | 855,219.77 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,648,176.76 | -3,074,076.83 | 499,145.43 | -7,483,011.96 | -2,070,274.62 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,396,774.71 | -1,773,026.64 | 159,814.56 | -1,340,606.19 | -790,341.67 |
| 三、其他经营收益 | |||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -36,243.54 | 353,859.47 | -211,082.00 | 485,564.51 | 972,789.60 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,190,997.81 | 2,376,580.98 | 3,757,973.22 | 1,834,046.95 | 3,433,225.39 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | - | 2,564,755.97 | - | - | - | 1,939,856.66 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,520,164.01 | 10,000,541.40 | 3,020,926.23 | 3,431,723.43 | 1,614,338.33 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,108,590.09 | 46,170,969.57 | 44,368,121.88 | 58,180,458.45 | 29,015,119.09 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,684.16 | 638,419.73 | 61,110.88 | 157,807.03 | 237,277.21 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,738.69 | 6,313,572.16 | 52,284.58 | 403,401.67 | 244,053.46 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,167,535.56 | 40,495,817.14 | 44,376,948.18 | 57,934,863.81 | 29,008,342.84 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,891,955.83 | 3,671,537.00 | 4,713,022.11 | 9,397,777.85 | 1,552,821.39 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,275,579.73 | 36,824,280.14 | 39,663,926.07 | 48,537,085.96 | 27,455,521.45 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,275,579.73 | 36,824,280.14 | 39,663,926.07 | 48,537,085.96 | 27,455,521.45 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,250,279.27 | 41,617,564.39 | 41,548,837.36 | 47,058,695.08 | 30,372,220.01 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,025,300.46 | -4,793,284.25 | -1,884,911.29 | 1,478,390.88 | -2,916,698.56 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,601,663.93 | 37,825,064.80 | 38,700,215.52 | 44,922,182.43 | 28,398,397.27 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.21 | 0.22 | 0.21 | 0.19 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.20 | 0.21 | 0.23 | 0.21 | 0.19 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,275,579.73 | 36,824,280.14 | 39,663,926.07 | 48,537,085.96 | 27,455,521.45 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,250,279.27 | 41,617,564.39 | 41,548,837.36 | 47,058,695.08 | 30,372,220.01 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,025,300.46 | -4,793,284.25 | -1,884,911.29 | 1,478,390.88 | -2,916,698.56 |
| 公告日期 | 2026-04-28 00:00:00 | 2026-04-28 00:00:00 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-22 00:00:00 | 2025-04-22 00:00:00 | 2024-10-30 00:00:00 | 2024-08-31 00:00:00 | 2024-04-30 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
