| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 792,728,358.00 | 767,102,381.00 | 765,153,323.00 | 668,022,328.00 | 526,250,906.00 | 427,215,272.00 | 522,657,181.00 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 792,728,358.00 | 767,102,381.00 | 765,153,323.00 | 668,022,328.00 | 526,250,906.00 | 427,215,272.00 | 522,657,181.00 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 737,521,045.00 | 674,058,925.00 | 655,708,486.00 | 607,467,556.00 | 469,491,579.00 | 362,445,220.00 | 435,362,780.00 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 350,355,946.00 | 349,500,668.00 | 349,202,299.00 | 312,602,668.00 | 254,698,281.00 | 220,210,066.00 | 277,765,961.00 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,486,892.00 | 17,641,445.00 | 15,263,726.00 | 13,125,372.00 | 14,881,036.00 | 13,099,567.00 | 13,006,152.00 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,612,293.00 | 6,864,384.00 | 8,177,657.00 | 4,032,723.00 | 5,426,026.00 | 3,995,673.00 | 5,225,969.00 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 329,093,341.00 | 277,248,620.00 | 263,360,590.00 | 259,024,554.00 | 179,957,109.00 | 110,705,252.00 | 119,318,342.00 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,387,139.00 | 23,875,319.00 | 20,799,030.00 | 19,709,455.00 | 16,209,603.00 | 15,793,686.00 | 20,379,390.00 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -414,566.00 | -1,071,511.00 | -1,094,816.00 | -1,027,216.00 | -1,680,476.00 | -1,359,024.00 | -333,034.00 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 261,236.00 | 178,789.00 | 169,348.00 | - | - | - | - |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 779,019.00 | 3,963,740.00 | -1,312,791.00 | -9,891,212.00 | 1,602,499.00 | 4,054,487.00 | -1,341,995.00 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,797.00 | -2,017,342.00 | -9,381.00 | -8,214,885.00 | -410,779.00 | -978,102.00 | -524,337.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,654,071.00 | -698,593.00 | -504,787.00 | -8,101,497.00 | -5,046,346.00 | -104,852.00 | -519,480.00 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 937,056.00 | 4,707,934.00 | 2,914,389.00 | 2,176,529.00 | -610,317.00 | 492,736.00 | 2,479,367.00 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,505.00 | -2,289,557.00 | 2,900,903.00 | 2,712,322.00 | 1,985,062.00 | 2,076,492.00 | 1,900,824.00 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 188,786.00 | 80,040.00 | 347,051.00 | 435,527.00 | 45,746.00 | -329,452.00 | 272,302.00 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,711,432.00 | 3,837,761.00 | 3,006,480.00 | 16,818,274.00 | 2,644,972.00 | 349,626.00 | 2,328,908.00 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,771,174.00 | 96,583,659.00 | 117,736,829.00 | 66,444,654.00 | 55,237,598.00 | 66,229,537.00 | 92,921,280.00 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,270,957.00 | 121,216.00 | 4,002.00 | 171,524.00 | 11,709.00 | -300,132.00 | 347,470.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,103,445.00 | 804,568.00 | 39,497.00 | 1,249,571.00 | 71,488.00 | 102,655.00 | 87,513.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,938,686.00 | 95,900,307.00 | 117,701,334.00 | 65,366,607.00 | 55,177,819.00 | 65,826,750.00 | 93,181,237.00 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,124,572.00 | 18,813,616.00 | 15,081,455.00 | 9,511,081.00 | 4,518,018.00 | 14,219,512.00 | 12,769,368.00 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,814,114.00 | 77,086,691.00 | 102,619,879.00 | 55,855,526.00 | 50,659,801.00 | 51,607,238.00 | 80,411,869.00 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,814,114.00 | 77,086,691.00 | 102,619,879.00 | 55,855,526.00 | 50,659,801.00 | 51,607,238.00 | 80,411,869.00 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,814,114.00 | 77,086,691.00 | 102,619,879.00 | 55,855,526.00 | 50,659,801.00 | 51,607,238.00 | 80,129,282.00 |
| 少数股东损益(元) | - | - | - | - | - | - | - | - | - | - | 282,587.00 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 54,114,194.00 | 74,520,284.00 | 97,529,910.00 | 44,007,362.00 | 47,505,945.00 | 49,483,232.00 | 74,659,934.00 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.18 | 0.24 | 0.14 | 0.12 | 0.12 | 0.19 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.14 | 0.18 | 0.24 | 0.14 | 0.11 | 0.12 | 0.19 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,814,114.00 | 77,086,691.00 | 102,619,879.00 | 55,855,526.00 | 50,659,801.00 | 51,607,238.00 | 80,411,869.00 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 58,814,114.00 | 77,086,691.00 | 102,619,879.00 | 55,855,526.00 | 50,659,801.00 | 51,607,238.00 | 80,129,282.00 |
| 归属于少数股东的综合收益总额(元) | - | - | - | - | - | - | - | - | - | - | 282,587.00 |
| 公告日期 | 2025-10-22 00:00:00 | 2025-08-16 00:00:00 | 2025-04-19 00:00:00 | 2025-03-22 00:00:00 | 2024-10-19 00:00:00 | 2024-08-10 00:00:00 | 2024-04-20 00:00:00 | 2024-03-23 00:00:00 | 2023-10-21 00:00:00 | 2023-08-12 00:00:00 | 2023-04-18 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
