| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 公司类型 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 | 证券 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 667,504,934.88 | 722,109,558.53 | 279,573,289.32 | 110,691,973.81 | 210,135,262.63 | 222,096,821.73 | 383,353,917.09 |
| 手续费及佣金净收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 106,798,225.49 | 93,260,550.08 | 78,442,494.35 | 48,758,904.71 | 158,439,768.72 | 133,289,322.07 | 98,927,659.83 |
| 其中:代理买卖证券业务净收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 89,787,001.44 | 86,788,556.17 | 72,080,093.37 | 42,088,514.66 | 153,322,391.05 | 126,933,074.13 | 92,992,466.42 |
| 受托客户资产管理业务净收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,259,318.00 | 5,224,082.25 | 5,735,217.61 | 4,701,732.40 | 4,384,843.86 | 4,899,268.44 | 5,390,423.51 |
| 手续费及佣金净收入其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 751,906.05 | 1,247,911.66 | 627,183.37 | 1,968,657.65 | 732,533.81 | 1,456,979.50 | 544,769.90 |
| 利息净收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,097,376.13 | 30,729,234.81 | 35,275,427.05 | 34,371,927.93 | 36,759,047.76 | 36,574,227.27 | 32,273,690.91 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,452,220.52 | 103,737,116.82 | -4,341,706.62 | 147,344,791.77 | -114,329,692.36 | 64,199,796.29 | 36,228,279.24 |
| 公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36,912,200.38 | -45,145,777.30 | 71,323,537.26 | -52,107,260.95 | 89,509,842.34 | -64,450,048.20 | -28,858,637.26 |
| 汇兑收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -618,985.42 | -352,713.74 | 185,902.73 | -1,684.45 | 58,972.12 | -1,127,006.26 | 640,963.33 |
| 其他业务收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,891,590.09 | 538,072,283.91 | 95,868,975.06 | -86,487,484.20 | 38,593,568.67 | 53,475,900.35 | 243,565,334.44 |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,439.83 | 73,582.01 | 2,366,313.89 | -24,924.15 | -19,563.63 | -29,432.71 | 54,229.73 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,747.52 | 1,735,281.94 | 452,345.60 | 18,837,703.15 | 1,123,319.01 | 164,062.92 | 522,396.87 |
| 二、营业支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,570,510.19 | 635,075,494.71 | 182,789,112.90 | 24,019,296.86 | 125,256,200.92 | 136,660,715.21 | 310,017,317.36 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,262,252.31 | 3,669,187.88 | 2,821,825.47 | 2,840,826.15 | 3,249,450.48 | 3,476,892.54 | 3,006,476.62 |
| 业务及管理费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,478,796.71 | 91,709,829.15 | 77,801,530.43 | 108,469,731.83 | 78,245,655.58 | 72,654,168.40 | 60,500,952.89 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -381,866.14 | 498,978.45 | 2,552,318.43 | - | - | - | - |
| 其他业务成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 383,220,041.02 | 534,440,048.25 | 94,797,217.08 | -89,046,953.50 | 34,886,061.47 | 52,894,605.03 | 241,368,298.55 |
| 营业成本其他项目(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,067,133.91 | 4,753,770.22 | 3,971,621.86 | 2,715,112.92 | 8,101,383.61 | 6,722,498.70 | 4,944,908.73 |
| 三、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 172,934,424.69 | 87,034,063.82 | 96,784,176.42 | 86,672,676.95 | 84,879,061.71 | 85,436,106.52 | 73,336,599.73 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,507,547.17 | -0.17 | 18,113.38 | 31,385.55 | 20,765.80 | 884.14 | 200,078.84 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 661,877.94 | 190,752.60 | 339,707.72 | 452,060.22 | 619,231.95 | 21,782.76 | 114,609.81 |
| 四、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,780,093.92 | 86,843,311.05 | 96,462,582.08 | 86,252,002.28 | 84,280,595.56 | 85,415,207.90 | 73,422,068.76 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,794,793.59 | 22,369,068.65 | 23,567,510.95 | 21,852,445.87 | 22,529,061.38 | 22,651,273.78 | 18,506,049.00 |
| 五、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,985,300.33 | 64,474,242.40 | 72,895,071.13 | 64,399,556.41 | 61,751,534.18 | 62,763,934.12 | 54,916,019.76 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133,985,300.33 | 64,474,242.40 | 72,895,071.13 | 64,399,556.41 | 61,751,534.18 | 62,763,934.12 | 54,916,019.76 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 134,574,212.77 | 64,461,495.30 | 72,364,658.93 | 64,260,182.84 | 62,205,444.35 | 62,631,113.69 | 54,716,474.46 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -588,912.44 | 12,747.10 | 530,412.20 | 139,373.57 | -453,910.17 | 132,820.43 | 199,545.30 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,609,609.85 | 63,510,753.33 | 70,498,126.36 | 62,692,996.34 | 58,139,408.07 | 57,321,257.10 | 50,977,866.73 |
| 六、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.30 | 0.15 | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 |
| 七、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,103,439.98 | 1,717,175.02 | 83,781.77 | -3,098,853.34 | -3,829,101.22 | 3,730,053.16 | -1,444,136.13 |
| 归属于母公司所有者的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,103,439.98 | 1,717,175.02 | 83,781.77 | -3,098,853.34 | -3,829,101.22 | 3,730,053.16 | -1,444,136.13 |
| 八、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 130,881,860.35 | 66,191,417.42 | 72,978,852.90 | 61,300,703.07 | 57,922,432.96 | 66,493,987.28 | 53,471,883.63 |
| 归属于母公司股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,470,772.79 | 66,178,670.32 | 72,448,440.70 | 61,161,329.50 | 58,376,343.13 | 66,361,166.85 | 53,272,338.33 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -588,912.44 | 12,747.10 | 530,412.20 | 139,373.57 | -453,910.17 | 132,820.43 | 199,545.30 |
| 公告日期 | 2025-10-28 00:00:00 | 2025-08-20 00:00:00 | 2025-04-30 00:00:00 | 2025-04-23 00:00:00 | 2024-10-28 00:00:00 | 2024-08-27 00:00:00 | 2024-04-27 00:00:00 | 2024-03-30 00:00:00 | 2023-10-28 00:00:00 | 2023-08-26 00:00:00 | 2023-04-28 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
