| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,506,182.72 | 452,278,290.38 | 344,246,470.30 | 326,699,897.05 | 338,821,767.00 | 332,379,957.50 | 297,383,591.23 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 427,506,182.72 | 452,278,290.38 | 344,246,470.30 | 326,699,897.05 | 338,821,767.00 | 332,379,957.50 | 297,383,591.23 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 414,217,652.98 | 412,173,277.48 | 318,429,346.62 | 322,965,578.70 | 327,791,950.19 | 300,968,354.62 | 281,414,470.45 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 355,222,119.49 | 359,863,106.89 | 275,466,942.72 | 268,113,359.80 | 275,395,621.16 | 267,858,677.41 | 243,424,155.74 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 21,227,066.52 | 19,790,887.23 | 17,605,574.38 | 15,331,945.44 | 18,092,554.62 | 15,967,146.99 | 15,252,392.99 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,227,732.65 | 3,540,753.33 | 1,373,254.19 | 3,189,739.09 | 1,272,313.48 | 2,453,927.72 | 1,401,592.48 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,310,628.81 | 10,332,175.95 | 6,771,812.25 | 14,994,890.12 | 10,033,960.24 | 8,403,322.32 | 5,772,654.40 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,591,975.91 | 20,571,396.53 | 18,123,235.14 | 20,813,889.64 | 18,127,149.84 | 16,172,561.11 | 14,585,684.76 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,638,129.60 | -1,925,042.45 | -911,472.06 | 521,754.61 | 4,870,350.85 | -9,887,280.93 | 977,990.08 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,407,248.96 | 2,943,196.90 | 2,671,874.98 | 937,188.47 | 1,908,460.65 | 1,561,008.47 | 1,692,339.14 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,456,480.51 | 1,804,838.38 | 1,682,498.60 | 1,036,759.76 | -2,883,955.07 | 2,896,000.59 | 2,831,126.11 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,007,417.72 | -2,022,022.80 | 1,370,268.99 | -8,220,563.47 | -287,267.91 | 647,753.54 | 1,972,057.36 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,105,100.41 | -4,570,211.45 | -1,718,195.11 | 1,075,200.44 | 209,746.24 | -1,116,700.24 | -1,130,887.07 |
| 三、其他经营收益 | |||||||||||
| 加:公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 39,702,275.66 | -12,115,164.44 | 6,216,731.68 | 20,777,247.71 | -7,455,557.90 | -43,519,667.31 | -11,213,814.05 |
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,881,339.70 | -12,767,018.87 | -21,520,041.03 | -13,102,944.87 | 824,984.19 | -3,490,663.90 | 41,013,026.20 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 727,641.44 | 1,909,464.58 | 1,476,911.33 | 4,205,089.56 | 1,547,957.07 | 3,526,142.07 | 2,908,072.28 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,813,695.81 | 10,540,059.92 | 11,642,799.54 | 8,489,865.65 | 5,869,678.50 | -12,541,532.96 | 49,517,575.50 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63,605.55 | 81,327.02 | 700,541.11 | 635,528.17 | 319,662.06 | 379,486.23 | 258,304.72 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 225,719.01 | 236,809.07 | 364,736.65 | 172,354.53 | 59,564.57 | 218,548.33 | 13,900.00 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,651,582.35 | 10,384,577.87 | 11,978,604.00 | 8,953,039.29 | 6,129,775.99 | -12,380,595.06 | 49,761,980.22 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,579,438.50 | -767,331.34 | 2,673,130.58 | 3,725,865.30 | -570,074.70 | -1,567,997.07 | 4,960,291.54 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,072,143.85 | 11,151,909.21 | 9,305,473.42 | 5,227,173.99 | 6,699,850.69 | -10,812,597.99 | 44,801,688.68 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,072,143.85 | 11,151,909.21 | 9,305,473.42 | 5,146,056.20 | 6,699,850.69 | -10,812,597.99 | 44,801,688.68 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,052,069.45 | 12,799,433.03 | 10,862,320.42 | 8,647,783.93 | 7,468,298.08 | -10,455,239.47 | 45,384,675.07 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,979,925.60 | -1,647,523.82 | -1,556,847.00 | -3,420,609.94 | -768,447.39 | -357,358.52 | -582,986.39 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,465,823.42 | 32,474,973.42 | 22,451,569.74 | -2,385,834.22 | 11,574,049.93 | 26,616,767.61 | 17,389,378.84 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.08 | 0.01 | 0.02 | 0.02 | 0.02 | -0.06 | 0.14 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | - | 会员可见 | 0.08 | 0.01 | 0.02 | 0.02 | 0.02 | -0.06 | 0.14 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 45,072,143.85 | 11,151,909.21 | 9,305,473.42 | 5,227,173.99 | 6,699,850.69 | -10,812,597.99 | 44,801,688.68 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,052,069.45 | 12,799,433.03 | 10,862,320.42 | 8,647,783.93 | 7,468,298.08 | -10,455,239.47 | 45,384,675.07 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,979,925.60 | -1,647,523.82 | -1,556,847.00 | -3,420,609.94 | -768,447.39 | -357,358.52 | -582,986.39 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-08-26 00:00:00 | 2025-04-25 00:00:00 | 2025-04-25 00:00:00 | 2024-10-25 00:00:00 | 2024-08-26 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-25 00:00:00 | 2023-08-25 00:00:00 | 2023-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
