2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 4,146,570.04 | 77,544,891.82 | 25,427,120.28 | 14,338,949.22 | 26,729,590.70 | 43,099,496.62 | 10,997,718.80 | 21,634,274.58 | 10,524,672.59 |
营业收入(元) | 4,146,570.04 | 77,544,891.82 | 25,427,120.28 | 14,338,949.22 | 26,729,590.70 | 43,099,496.62 | 10,997,718.80 | 21,634,274.58 | 10,524,672.59 |
二、营业总成本(元) | 13,334,627.74 | 94,960,489.90 | 32,915,413.22 | 22,977,772.82 | 37,858,382.92 | 63,544,858.13 | 22,689,523.53 | 33,589,129.53 | 21,579,844.29 |
营业成本(元) | 3,467,362.84 | 82,016,605.20 | 19,624,032.14 | 11,470,718.95 | 23,061,147.05 | 42,084,840.64 | 9,067,275.11 | 18,245,383.53 | 7,855,353.78 |
研发费用(元) | 314,903.72 | 1,026,279.51 | 824,640.89 | 855,226.36 | 957,261.42 | 1,155,484.77 | 1,310,385.80 | 2,284,702.03 | 1,197,746.62 |
营业税金及附加(元) | 45,084.42 | 363,990.42 | 121,499.57 | 299,914.40 | 203,305.06 | 1,152,901.76 | 198,628.81 | 368,966.03 | 237,881.24 |
销售费用(元) | 2,060,935.97 | 602,358.63 | 738,365.18 | 959,922.44 | 973,874.57 | -513,687.92 | 3,363,853.06 | 4,446,700.36 | 1,297,585.88 |
管理费用(元) | 7,245,728.67 | 10,808,312.64 | 11,573,848.56 | 9,968,666.09 | 12,516,376.99 | 19,731,081.72 | 9,366,525.20 | 8,762,062.25 | 10,811,683.60 |
财务费用(元) | 200,612.12 | 142,943.50 | 33,026.88 | -576,675.42 | 146,417.83 | -65,762.84 | -617,144.45 | -518,684.67 | 179,593.17 |
其中:利息费用(元) | 151,063.02 | 102,115.15 | 257,760.23 | 74,734.41 | 4,131.51 | 69,878.55 | 86,865.99 | 92,258.14 | 97,282.84 |
其中:利息收入(元) | 121,691.57 | 70,903.65 | 249,315.90 | 202,164.72 | 82,730.29 | 281,208.32 | 212,490.44 | 169,876.06 | 27,347.56 |
资产减值损失(元) | -18,599.09 | -298,314.00 | 3,680.77 | -23,409.00 | -222,201.50 | - | - | - | - |
信用减值损失(元) | -448,261.24 | -17,900,196.10 | -6,762,631.51 | -1,598,739.98 | -2,053,513.62 | -9,669,439.97 | -947,236.44 | 634,633.56 | -103,063.83 |
三、其他经营收益 | |||||||||
加:公允价值变动收益(元) | - | - | - | - | 7,871.22 | - | - | - | - |
加:投资收益(元) | -494,173.89 | -3,266,622.03 | 17,959,729.65 | - | - | - | - | - | - |
其中:对联营企业和合营企业的投资收益(元) | -494,173.89 | -111,302.05 | -36,509.90 | - | - | - | - | - | - |
资产处置收益(元) | - | - | 11,071.51 | 161.73 | -13,888.09 | 298,319.74 | -11,000.19 | -12,450.50 | -2,193.12 |
其他收益(元) | 16,501.10 | 173,817.85 | 712,449.06 | 212,845.06 | 43,900.13 | 800,643.24 | 7,647.06 | 156,332.76 | 419,946.82 |
四、营业利润(元) | -10,132,590.82 | -38,704,257.51 | 4,436,006.54 | -10,073,988.80 | -13,366,624.08 | -37,570,296.47 | -12,642,394.30 | -11,176,339.13 | -10,740,481.83 |
加:营业外收入(元) | 45,357.65 | 1,925,955.56 | 168,663.47 | 2,677.18 | 122,513.97 | 429,134.38 | 17,811.80 | 5,120,114.45 | 415.00 |
减:营业外支出(元) | 10.49 | 2,031,973.41 | 99,381.31 | 61,351.51 | 49,267.50 | 514,463.37 | 9,278.07 | 131,902.07 | 263,130.72 |
五、利润总额(元) | -10,087,243.66 | -38,810,275.36 | 4,505,288.70 | -10,132,663.13 | -13,293,377.61 | -37,655,625.46 | -12,633,860.57 | -6,188,126.75 | -11,003,197.55 |
减:所得税费用(元) | -192,340.34 | 6,417,004.22 | 24,163.27 | -1,132,282.98 | -188,831.46 | 8,809,324.53 | 442,894.86 | 4,431,562.85 | -94,071.94 |
六、净利润(元) | -9,894,903.32 | -45,227,279.58 | 4,481,125.43 | -9,000,380.15 | -13,104,546.15 | -46,464,949.99 | -13,076,755.43 | -10,619,689.60 | -10,909,125.61 |
(一)按经营持续性分类 | |||||||||
持续经营净利润(元) | -9,894,903.32 | -45,227,279.58 | 4,481,125.43 | -9,000,380.15 | -13,104,546.15 | -46,464,949.99 | -13,076,755.43 | -10,619,689.60 | -10,909,125.61 |
(二)按所有权归属分类 | |||||||||
归属于母公司股东的净利润(元) | -9,589,801.69 | -45,055,273.18 | 4,580,104.19 | -9,000,380.15 | -13,104,546.15 | -46,464,949.99 | -13,076,755.43 | -10,619,689.60 | -10,909,125.61 |
少数股东损益(元) | -305,101.63 | -172,006.40 | - | - | - | - | - | - | - |
扣除非经常性损益后的净利润(元) | -9,642,795.91 | -43,404,966.05 | -14,107,315.10 | -9,134,144.03 | -13,196,540.86 | -49,625,097.43 | -13,094,500.72 | -14,542,897.04 | -11,051,863.83 |
七、每股收益 | |||||||||
一、基本每股收益(元) | -0.10 | -0.45 | 0.05 | -0.09 | -0.13 | -0.46 | -0.13 | -0.11 | -0.11 |
二、稀释每股收益(元) | -0.10 | -0.45 | 0.05 | -0.09 | -0.13 | -0.46 | -0.13 | -0.11 | -0.11 |
九、综合收益总额(元) | -9,894,903.32 | -45,227,279.58 | 4,481,125.43 | -9,000,380.15 | -13,104,546.15 | -46,464,949.99 | -13,076,755.43 | -10,619,689.60 | -10,909,125.61 |
归属于母公司所有者的综合收益总额(元) | -9,589,801.69 | -45,055,273.18 | 4,580,104.19 | -9,000,380.15 | -13,104,546.15 | -46,464,949.99 | -13,076,755.43 | -10,619,689.60 | -10,909,125.61 |
归属于少数股东的综合收益总额(元) | -305,101.63 | -172,006.40 | - | - | - | - | - | - | - |
公告日期 | 2024-04-29 | 2024-04-29 | 2023-10-31 | 2023-08-29 | 2023-04-27 | 2023-04-27 | 2022-10-27 | 2022-08-26 | 2022-04-30 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |