| 2026年第一季度 | 2025年第四季度 | 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,450,220.58 | 304,300,882.57 | 260,448,275.13 | 255,801,547.12 | 209,986,586.67 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,450,220.58 | 304,300,882.57 | 260,448,275.13 | 255,801,547.12 | 209,986,586.67 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 289,195,377.34 | 312,725,749.04 | 260,146,376.62 | 250,109,311.18 | 209,291,183.96 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 250,428,193.01 | 272,224,495.83 | 205,526,479.09 | 203,696,877.59 | 174,710,079.93 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,569,746.32 | 12,671,732.40 | 17,728,659.41 | 15,233,224.88 | 6,479,149.46 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 911,864.34 | 3,081,832.97 | 608,751.42 | 1,084,559.71 | 630,928.30 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,522,474.99 | -455,647.67 | 10,173,128.28 | 5,489,617.47 | 6,662,751.03 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,891,614.36 | 18,477,078.73 | 19,165,083.33 | 16,957,948.95 | 14,894,457.81 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,871,484.32 | 6,726,256.78 | 6,944,275.09 | 7,647,082.58 | 5,913,817.43 |
| 其中:利息费用(元) | 会员可见 | - | - | 会员可见 | 5,853,562.10 | - | - | 7,678,576.15 | 6,107,799.93 |
| 其中:利息收入(元) | 会员可见 | - | - | 会员可见 | 157,672.88 | - | - | 56,139.62 | 179,415.58 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,802,640.88 | -1,532,288.90 | -451,545.12 | -2,356,556.16 | -155,200.40 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,273.98 | -932,137.58 | -337,146.23 | -639,951.71 | 85,216.31 |
| 三、其他经营收益 | |||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 227,564.42 | 53,177,196.55 | 95,212.84 | -2,713,643.36 | 2,618,738.86 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | - | - | 会员可见 | 227,564.42 | - | - | -2,713,643.36 | -2,191,261.14 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,673,077.22 | 4,875,781.47 | 3,647,230.26 | 1,818,627.86 | 1,171,851.13 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,580,882.02 | 89,304,392.55 | 3,255,650.26 | 1,759,409.92 | 4,457,311.26 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 300.00 | -178,464.29 | 18,064.08 | 193,428.55 | 23,000.00 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 107,977.74 | 1,601,042.58 | 3,752.74 | 135,190.91 | 279,096.58 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -2,688,559.76 | 87,524,885.68 | 3,269,961.60 | 1,817,647.56 | 4,201,214.68 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 817,916.06 | 8,088,169.62 | 606,075.97 | 2,902,827.92 | 1,338,374.12 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,506,475.82 | 79,436,716.06 | 2,663,885.63 | -1,085,180.36 | 2,862,840.56 |
| (一)按经营持续性分类 | |||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,506,475.82 | 79,436,716.06 | 2,663,885.63 | -1,085,180.36 | 2,862,840.56 |
| (二)按所有权归属分类 | |||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,065,393.85 | 80,228,678.50 | 2,918,004.47 | -333,063.54 | 2,669,258.65 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -441,081.97 | -791,962.44 | -254,118.84 | -752,116.82 | 193,581.91 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,095,983.41 | -896,942.38 | 440,169.34 | -5,559,864.25 | 1,843,180.10 |
| 七、每股收益 | |||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.02 | 0.42 | 0.02 | - | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.01 | 0.39 | 0.01 | - | 0.01 |
| 八、其他综合收益(元) | - | 会员可见 | - | - | - | -9,057,277.51 | 9,652.48 | - | - |
| 归属于母公司股东的其他综合收益(元) | - | 会员可见 | - | - | - | -9,057,277.51 | 9,652.48 | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,506,475.82 | 70,379,438.55 | 2,673,538.11 | -1,095,486.19 | 2,862,840.56 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -3,065,393.85 | 71,171,400.99 | 2,927,656.95 | -343,369.37 | 2,669,258.65 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -441,081.97 | -791,962.44 | -254,118.84 | -752,116.82 | 193,581.91 |
| 公告日期 | 2026-04-29 00:00:00 | 2026-04-29 00:00:00 | 2025-10-29 00:00:00 | 2025-08-27 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-30 00:00:00 | 2024-08-29 00:00:00 | 2024-04-26 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 标准无保留意见 |
