2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | 2022年第四季度 | 2022年第三季度 | 2022年第二季度 | 2022年第一季度 | |
---|---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 1,032,829,094.58 | 1,172,653,826.99 | 960,104,309.36 | 1,211,910,392.47 | 1,159,341,123.47 | 1,052,969,180.60 | 1,138,764,649.09 | 1,264,399,900.15 | 1,231,586,225.70 | 1,159,488,637.47 | 848,546,002.47 |
营业收入(元) | 1,032,829,094.58 | 1,172,653,826.99 | 960,104,309.36 | 1,211,910,392.47 | 1,159,341,123.47 | 1,052,969,180.60 | 1,138,764,649.09 | 1,264,399,900.15 | 1,231,586,225.70 | 1,159,488,637.47 | 848,546,002.47 |
二、营业总成本(元) | 1,005,057,315.72 | 1,157,601,069.82 | 934,075,467.48 | 1,158,504,512.76 | 1,088,910,351.31 | 1,065,200,679.95 | 1,142,214,881.46 | 1,277,928,060.92 | 1,236,323,265.08 | 1,109,730,331.99 | 841,161,914.58 |
营业成本(元) | 977,328,239.47 | 1,125,216,759.52 | 897,495,333.34 | 1,132,416,513.80 | 1,051,056,265.99 | 1,028,148,423.47 | 1,097,439,079.96 | 1,228,393,836.73 | 1,191,951,597.50 | 1,081,369,545.81 | 803,356,274.65 |
研发费用(元) | 8,188,864.77 | 10,192,287.74 | 11,185,996.45 | 1,897,549.64 | 12,512,454.49 | 12,548,951.13 | 12,934,848.10 | 14,473,600.96 | 17,452,231.44 | 14,116,847.87 | 9,611,552.22 |
营业税金及附加(元) | 2,940,558.41 | 3,691,741.30 | 2,336,579.57 | 4,119,557.12 | 4,293,560.95 | 4,821,839.45 | 2,025,080.60 | 3,324,233.15 | 5,365,072.89 | 1,748,037.31 | 1,194,164.47 |
销售费用(元) | 2,632,217.06 | 4,727,903.93 | 4,638,033.89 | 2,346,477.50 | 5,130,566.84 | 3,744,957.93 | 3,801,135.30 | 1,187,210.27 | 4,565,613.84 | 3,713,708.66 | 3,466,893.85 |
管理费用(元) | 8,399,602.54 | 8,646,437.44 | 13,928,164.73 | 8,836,562.02 | 9,409,575.16 | 10,003,705.81 | 10,012,730.35 | 8,796,065.11 | 8,708,915.81 | 2,159,264.83 | 17,009,133.99 |
财务费用(元) | 5,567,833.47 | 5,125,939.89 | 4,491,359.50 | 8,887,852.68 | 6,507,927.88 | 5,932,802.16 | 16,002,007.15 | 21,753,114.70 | 8,279,833.60 | 6,622,927.51 | 6,523,895.40 |
其中:利息费用(元) | 5,524,088.77 | 6,821,505.67 | 5,900,337.95 | 8,817,651.17 | 6,865,150.46 | 10,277,742.86 | 15,278,379.65 | 21,036,583.10 | 14,407,364.05 | 11,835,765.98 | 6,168,913.59 |
其中:利息收入(元) | 104,927.43 | 150,416.07 | 150,540.90 | 245,696.18 | -43,124.78 | 410,265.49 | 200,650.74 | 704,985.83 | 146,395.69 | 399,861.13 | 322,452.15 |
资产减值损失(元) | -80,618.68 | - | - | -3,684,316.40 | -1,000,000.00 | 2,480,016.49 | -4,713,538.85 | -6,039,417.57 | - | -1,313,625.34 | -2,295,661.33 |
信用减值损失(元) | 4,460,124.85 | -5,751,158.63 | 3,179,087.75 | -3,899,272.60 | 8,304.26 | 6,620,730.77 | -757,218.79 | -707,439.72 | 1,016,592.33 | -3,572,540.46 | -936,974.33 |
三、其他经营收益 | |||||||||||
加:投资收益(元) | 1,759,325.41 | 1,481,206.29 | 2,927,955.43 | -5,476,137.12 | 3,706,151.59 | 3,548,338.05 | 2,902,819.11 | -4,408,943.74 | 6,239,240.04 | 2,038,701.31 | 7,490,268.30 |
其中:对联营企业和合营企业的投资收益(元) | - | - | 2,927,955.43 | - | - | - | 3,494,007.68 | - | - | - | 7,273,856.65 |
资产处置收益(元) | - | - | - | - | - | - | - | - | - | - | 208,023.41 |
其他收益(元) | 3,631,431.00 | 13,512,087.44 | 4,906,495.61 | 1,318,044.63 | 886,000.00 | 735,000.00 | 895,682.94 | 1,307,632.83 | 808,133.33 | 169,560.83 | 481,347.61 |
四、营业利润(元) | 37,542,041.44 | 23,033,640.91 | 37,042,380.67 | 41,926,984.71 | 74,031,228.01 | 1,152,585.96 | -5,122,487.96 | -23,376,328.97 | 3,326,926.32 | 47,080,401.82 | 12,331,091.55 |
加:营业外收入(元) | 186,849.39 | 142,271.10 | 454,899.93 | 23,674.94 | 24,611.10 | 24,388.50 | 13,556.48 | -92,971.89 | 249,021.55 | 716,610.13 | 221,942.04 |
减:营业外支出(元) | 3,645,964.00 | 1,148,983.21 | 293,725.00 | 79,432.70 | - | 178,639.38 | 137,777.72 | 332,935.41 | - | 741,787.63 | 60,591.54 |
五、利润总额(元) | 34,082,926.83 | 22,026,928.80 | 37,203,555.60 | 41,871,226.95 | 74,055,839.11 | 998,335.08 | -5,246,709.20 | -23,802,236.27 | 3,575,947.87 | 47,055,224.32 | 12,492,442.05 |
减:所得税费用(元) | 3,772,663.66 | 1,834,707.08 | 5,591,488.96 | -172,292.14 | 10,407,278.04 | 789,718.30 | -706,162.03 | -9,550,346.20 | 542,640.87 | 7,010,269.07 | 1,935,115.34 |
六、净利润(元) | 30,310,263.17 | 20,192,221.72 | 31,612,066.64 | 42,043,519.09 | 63,648,561.07 | 208,616.78 | -4,540,547.17 | -14,251,890.07 | 3,033,307.00 | 40,044,955.25 | 10,557,326.71 |
(一)按经营持续性分类 | |||||||||||
持续经营净利润(元) | 30,310,263.17 | 20,192,221.72 | 31,612,066.64 | 42,043,519.09 | 63,648,561.07 | 208,616.78 | -4,540,547.17 | -14,251,890.07 | 3,033,307.00 | 40,044,955.25 | 10,557,326.71 |
(二)按所有权归属分类 | |||||||||||
归属于母公司股东的净利润(元) | 30,310,263.17 | 20,192,221.72 | 31,612,066.64 | 42,043,519.09 | 63,648,561.07 | 208,616.78 | -4,540,547.17 | -14,251,890.07 | 3,033,307.00 | 40,044,955.25 | 10,557,326.71 |
扣除非经常性损益后的净利润(元) | 30,471,438.84 | 19,680,617.75 | 31,168,741.57 | 40,909,181.66 | 62,824,291.63 | -380,573.23 | -4,501,696.46 | -12,048,626.92 | 2,619,716.95 | 39,741,892.62 | 6,732,552.15 |
七、每股收益 | |||||||||||
一、基本每股收益(元) | 0.08 | 0.05 | 0.08 | 0.11 | 0.17 | - | -0.01 | -0.04 | 0.01 | 0.11 | 0.03 |
二、稀释每股收益(元) | 0.08 | 0.05 | 0.08 | 0.12 | 0.15 | - | -0.01 | -0.02 | - | 0.10 | 0.03 |
八、其他综合收益(元) | -341,587.27 | 135,688.54 | 35,281.67 | -367,068.82 | 21,064.49 | 1,004,115.71 | 34,665.00 | 4,231,101.50 | 1,225,713.84 | -696,604.83 | -1,070,681.41 |
归属于母公司股东的其他综合收益(元) | -341,587.27 | 135,688.54 | 35,281.67 | -367,068.82 | 21,064.49 | 1,004,115.71 | 34,665.00 | 4,231,101.50 | 1,225,713.84 | -696,604.83 | -1,070,681.41 |
九、综合收益总额(元) | 29,968,675.90 | 20,327,910.26 | 31,647,348.31 | 41,676,450.27 | 63,669,625.56 | 1,212,732.49 | -4,505,882.17 | -10,020,788.57 | 4,259,020.84 | 39,348,350.42 | 9,486,645.30 |
归属于母公司所有者的综合收益总额(元) | 29,968,675.90 | 20,327,910.26 | 31,647,348.31 | 41,676,450.27 | 63,669,625.56 | 1,212,732.49 | -4,505,882.17 | -10,020,788.57 | 4,259,020.84 | 39,348,350.42 | 9,486,645.30 |
公告日期 | 2024-10-31 | 2024-08-29 | 2024-04-29 | 2024-04-29 | 2023-10-30 | 2023-08-29 | 2023-04-29 | 2023-04-29 | 2022-10-27 | 2022-08-31 | 2022-04-29 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 |