| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,066,912.43 | 52,130,860.65 | 42,761,740.63 | 53,681,073.47 | 43,235,465.80 | 57,528,205.18 | 81,485,154.92 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,066,912.43 | 52,130,860.65 | 42,761,740.63 | 53,681,073.47 | 43,235,465.80 | 57,528,205.18 | 81,485,154.92 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,927,076.20 | 62,212,514.49 | 57,356,433.81 | 65,103,488.23 | 62,686,169.81 | 65,443,268.16 | 84,923,954.21 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,559,207.13 | 19,206,906.06 | 17,081,015.21 | 20,991,650.67 | 14,028,435.06 | 16,043,195.25 | 23,792,447.79 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,106,714.69 | 2,880,227.87 | 3,041,458.97 | 1,987,564.63 | 1,506,331.75 | 1,872,231.24 | 2,589,268.35 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,407,125.81 | 1,439,174.87 | 1,499,177.36 | 1,549,884.05 | 1,507,328.70 | 1,713,270.12 | 1,875,046.97 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,502,437.46 | 12,964,262.31 | 14,600,389.33 | 22,372,373.04 | 19,574,446.13 | 23,820,580.69 | 37,202,576.52 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,939,456.39 | 23,522,983.99 | 19,161,921.08 | 15,971,675.42 | 23,703,105.79 | 19,694,071.13 | 16,890,270.82 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,412,134.72 | 2,198,959.39 | 1,972,471.86 | 2,230,340.42 | 2,366,522.38 | 2,299,919.73 | 2,574,343.76 |
| 其中：利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,383,505.48 | 2,293,596.98 | 2,002,861.33 | 2,206,174.70 | 2,266,302.60 | 2,561,877.52 | 2,544,436.96 |
| 其中：利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,380.76 | 12,779.62 | 7,628.17 | 5,878.86 | 9,636.44 | 8,795.49 | 10,171.45 |
| 资产减值损失(元) | - | - | - | 会员可见 | -57,143.42 | - | - | -3,575,949.25 | 23,689.84 | - | - |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,019.82 | -27,819.11 | -20,032.34 | -1,321,061.17 | -40,609.95 | 66,489.52 | 146,717.24 |
| 三、其他经营收益 | |||||||||||
| 加：公允价值变动收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,492.02 | 21,460.51 | -61,139.84 | -39,995,218.25 | -955,964.30 | -479,744.63 | 1,577,219.53 |
| 加：投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 110,946.61 | 104,737.34 | 183,105.34 | 139,129.76 | 1,175,917.78 | 1,262,436.55 | 175,819.87 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,178,385.20 | 557,417.08 | 319,026.68 | 835,520.93 | 2,658,538.05 | 5,727,410.26 | 1,184,735.74 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,435,035.50 | -9,717,302.58 | -14,178,627.36 | -55,339,992.74 | -16,596,707.74 | -1,338,239.60 | 120,989.11 |
| 加：营业外收入(元) | 会员可见 | - | - | 会员可见 | 1,724.74 | - | 1.00 | 120,025.47 | 390.62 | 443,872.90 | 373.29 |
| 减：营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,793.26 | 15,753.42 | 12,027.17 | 338,040.83 | 3,592.83 | 18,180.91 | 18,832.45 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,440,104.02 | -9,733,056.00 | -14,190,653.53 | -55,558,008.10 | -16,599,909.95 | -912,547.61 | 102,529.95 |
| 减：所得税费用(元) | - | - | - | 会员可见 | -61,498.79 | - | - | -1,016,770.97 | - | 26,132.12 | -955.03 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,378,605.23 | -10,029,175.69 | -14,190,653.53 | -54,541,237.13 | -16,599,909.95 | -938,679.73 | 103,484.98 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,378,605.23 | -10,029,175.69 | -14,190,653.53 | -54,541,237.13 | -16,599,909.95 | -938,679.73 | 103,484.98 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,891,525.20 | -8,203,487.25 | -8,742,676.77 | -49,121,010.96 | -10,410,823.84 | 4,284,636.61 | 4,505,619.82 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,487,080.03 | -1,825,688.44 | -5,447,976.76 | -5,420,226.17 | -6,189,086.11 | -5,223,316.34 | -4,402,134.84 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -22,165,165.06 | -8,706,798.73 | -9,052,661.75 | -9,356,891.01 | -13,268,205.27 | -3,115,027.08 | 1,599,812.27 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.05 | -0.02 | -0.02 | -0.12 | -0.03 | 0.01 | 0.01 |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.05 | -0.02 | -0.02 | -0.12 | -0.03 | 0.01 | 0.01 |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615.61 | -307.80 | -2,853.71 | 4,648.38 | -8,430.51 | 8,660.08 | 1,497.13 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,615.61 | -307.80 | -2,853.71 | 4,648.38 | -8,430.51 | 8,660.08 | 1,497.13 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -27,375,989.62 | -10,029,483.49 | -14,193,507.24 | -54,536,588.75 | -16,608,340.46 | -930,019.65 | 104,982.11 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -20,888,909.59 | -8,203,795.05 | -8,745,530.48 | -49,116,362.58 | -10,419,254.35 | 4,293,296.69 | 4,507,116.95 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,487,080.03 | -1,825,688.44 | -5,447,976.76 | -5,420,226.17 | -6,189,086.11 | -5,223,316.34 | -4,402,134.84 |
| 公告日期 | 2025-10-30 00:00:00 | 2025-07-31 00:00:00 | 2025-04-29 00:00:00 | 2025-04-29 00:00:00 | 2024-10-31 00:00:00 | 2024-08-29 00:00:00 | 2024-04-30 00:00:00 | 2024-04-30 00:00:00 | 2023-10-28 00:00:00 | 2023-08-31 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 带强调事项段的无保留意见 | 标准无保留意见 |