| 2025年第三季度 | 2025年第二季度 | 2025年第一季度 | 2024年第四季度 | 2024年第三季度 | 2024年第二季度 | 2024年第一季度 | 2023年第四季度 | 2023年第三季度 | 2023年第二季度 | 2023年第一季度 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,888,447.95 | 169,630,221.43 | 107,363,412.31 | 103,991,341.09 | 300,494,604.14 | 423,310,517.37 | 313,604,595.99 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 184,888,447.95 | 169,630,221.43 | 107,363,412.31 | 103,991,341.09 | 300,494,604.14 | 423,310,517.37 | 313,604,595.99 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,669,920.04 | 172,525,205.04 | 141,215,761.17 | 147,495,823.47 | 350,846,242.80 | 469,367,367.66 | 293,277,229.05 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 198,711,349.21 | 125,488,282.38 | 105,204,631.82 | 105,982,780.34 | 266,078,887.11 | 365,585,387.86 | 227,728,854.05 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,260,215.92 | 8,125,504.75 | 4,315,793.54 | 14,399,319.99 | 18,529,129.88 | 15,003,868.06 | 7,278,479.63 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 609,510.85 | 727,721.76 | 1,699,768.45 | 213,972.79 | 381,815.47 | 2,255,725.70 | 2,121,171.58 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,120,000.30 | 405,132.96 | 475,894.93 | 1,114,280.35 | 2,837,260.72 | 6,520,625.10 | 5,381,144.63 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,168,339.76 | 30,858,011.98 | 23,586,523.70 | 16,288,080.75 | 56,391,701.67 | 70,551,379.29 | 45,587,491.86 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,800,504.00 | 6,920,551.21 | 5,933,148.73 | 9,497,389.25 | 6,627,447.95 | 9,450,381.65 | 5,180,087.30 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,332,996.43 | 7,358,486.23 | 6,256,219.49 | 5,855,046.08 | 14,011,770.11 | -2,722,895.97 | 14,571,038.55 |
| 其中:利息收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 186,857.46 | 278,148.08 | 373,182.48 | 553,850.99 | 2,548,830.48 | 1,403,610.45 | 862,345.21 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -33,114,275.03 | -53,564,272.19 | -2,356,358.20 | -128,678,574.59 | 33,796.64 | 1,672,228.77 | -2,576,687.84 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -1,511,443.09 | 132,057.71 | 2,013,640.87 | -22,511,649.70 | -491,969.59 | -1,060,089.77 | 606,821.03 |
| 三、其他经营收益 | |||||||||||
| 加:投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -529,345.72 | -32,991.57 | 1,632,156.01 | -2,915,428.33 | 924,400.98 | -497,380.09 | 3,887,517.47 |
| 其中:对联营企业和合营企业的投资收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -610,003.25 | -191,676.50 | 1,632,156.01 | -2,266,910.71 | 776,247.93 | 1,565,461.64 | 3,291,486.44 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,131,324.03 | 5,206,601.99 | 9,175,483.53 | 4,483,632.47 | 227,885.50 | 621,217.42 | 1,318,719.87 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -106,805,211.90 | -51,338,581.20 | -24,232,659.17 | -194,051,698.12 | -49,645,898.22 | -45,320,873.96 | 23,388,678.56 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 31,258.00 | 221,494.77 | 50,765.19 | 624,628.25 | 54.55 | 42,499.62 | 23,588.54 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 498,926.89 | -117,740.35 | 304,877.57 | 8,708,193.83 | -2,482,533.01 | 216,288.75 | 74,803.16 |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -107,272,880.79 | -50,999,346.08 | -24,486,771.55 | -202,135,263.70 | -47,163,310.66 | -45,494,663.09 | 23,337,463.94 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -6,035,872.57 | 1,869,547.51 | -117,483.47 | 14,703,875.54 | -1,853,176.35 | -5,932,937.22 | 11,819,188.17 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,237,008.22 | -52,868,893.59 | -24,369,288.08 | -216,839,139.24 | -45,310,134.31 | -39,561,725.87 | 11,518,275.77 |
| (一)按经营持续性分类 | |||||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,237,008.22 | -52,868,893.59 | -24,369,288.08 | -216,839,139.24 | -45,310,134.31 | -39,561,725.87 | 11,518,275.77 |
| (二)按所有权归属分类 | |||||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,895,824.14 | -35,189,179.82 | -15,743,812.65 | -149,055,249.94 | -37,679,069.36 | -37,362,599.46 | 886,742.84 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,341,184.08 | -17,679,713.77 | -8,625,475.43 | -67,783,889.30 | -7,631,064.95 | -2,199,126.41 | 10,631,532.93 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -65,496,261.49 | -37,826,307.94 | -21,989,328.19 | -141,187,829.29 | -39,706,932.27 | -36,668,603.33 | 164,453.61 |
| 七、每股收益 | |||||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.26 | -0.14 | -0.07 | -0.67 | -0.16 | -0.15 | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.26 | -0.15 | -0.07 | -0.62 | -0.16 | -0.15 | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - | - |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -101,237,008.22 | -52,868,893.59 | -24,369,288.08 | -216,839,139.24 | -45,310,134.31 | -39,561,725.87 | 11,518,275.77 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -61,895,824.14 | -35,189,179.82 | -15,743,812.65 | -149,055,249.94 | -37,679,069.36 | -37,362,599.46 | 886,742.84 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -39,341,184.08 | -17,679,713.77 | -8,625,475.43 | -67,783,889.30 | -7,631,064.95 | -2,199,126.41 | 10,631,532.93 |
| 公告日期 | 2025-10-27 00:00:00 | 2025-08-26 00:00:00 | 2025-04-30 00:00:00 | 2025-04-30 00:00:00 | 2024-10-25 00:00:00 | 2024-08-30 00:00:00 | 2024-04-26 00:00:00 | 2024-04-26 00:00:00 | 2023-10-31 00:00:00 | 2023-08-30 00:00:00 | 2023-04-27 00:00:00 |
| 审计意见(境内) | 标准无保留意见 | 带强调事项段的无保留意见 |
